STED ARKITEKTUR AS

3722 SKIEN

Finances

Share Ownership

Return on Equity

105,98 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 741 000	4 217 000	3 608 000	3 354 000
Net Income	1 063 000	203 000	412 000	618 000
Total Assets	3 089 000	1 541 000	1 581 000	1 368 000
Total Equity	1 003 000	540 000	537 000	425 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 741 000	4 217 000	3 608 000	3 354 000
Expenditure	5 383 000	3 949 000	3 077 000	2 560 000
Operating Profit	1 358 000	269 000	530 000	793 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	2 000	1 000
Financial Balance	−1 000	−3 000	−2 000	−1 000
Earnings Before Tax	1 358 000	267 000	528 000	792 000
Tax	295 000	64 000	117 000	175 000
Net Income	1 063 000	203 000	412 000	618 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	82 000	115 000	67 000
Total Current Assets	2 989 000	1 459 000	1 466 000	1 301 000
Total Assets	3 089 000	1 541 000	1 581 000	1 368 000
Total Retained Equity	973 000	510 000	507 000	395 000
Total Equity	1 003 000	540 000	537 000	425 000
Total Long-Term Debt	13 000	0	4 000	3 000
Total Current Debt	2 073 000	1 001 000	1 040 000	940 000
Total Equity and Debt	3 089 000	1 541 000	1 581 000	1 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 708 000	4 198 000	3 573 000	3 353 000
Other Income	32 000	19 000	35 000	1 000
Revenue	6 741 000	4 217 000	3 608 000	3 354 000
Cost of Goods Sold	493 000	28 000	70 000	57 000
Salary Costs	4 064 000	3 308 000	2 405 000	1 990 000
Depreciation	38 000	34 000	23 000	19 000
Impairment	0	0	0	0
Expenditure	5 383 000	3 949 000	3 077 000	2 560 000
Operating Profit	1 358 000	269 000	530 000	793 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	2 000	1 000
Financial Balance	−1 000	−3 000	−2 000	−1 000
Dividends	600 000	200 000	300 000	300 000
Net Income	1 063 000	203 000	412 000	618 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	66 000	95 000	67 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	16 000	20 000	0
Total Tangible Assets	62 000	16 000	20 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	99 000	82 000	115 000	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 640 000	543 000	999 000	1 068 000
Total Current Assets	2 989 000	1 459 000	1 466 000	1 301 000
Total Assets	3 089 000	1 541 000	1 581 000	1 368 000
Total Equity	1 003 000	540 000	537 000	425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	0	4 000	3 000
Creditors	170 000	5 000	33 000	1 000
Unpaid Taxes	653 000	419 000	369 000	275 000
Dividends	600 000	200 000	300 000	300 000
Other Current Debt	369 000	308 000	222 000	190 000
Total Current Debt	2 073 000	1 001 000	1 040 000	940 000
Total Equity and Debt	3 089 000	1 541 000	1 581 000	1 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,98 %	37,59 %	76,72 %	145,41 %
Debt-to-Equity Ratio	0,01	0	0,01	0,01
Operating Profit Margin	20,15 %	6,38 %	14,69 %	23,64 %
Current Ratio	1,44	1,46	1,41	1,38
Quick Ratio	1,44	1,46	1,41	1,38
Equity Ratio	0,32	0,35	0,34	0,31
Gross Profit Margin	92,69 %	99,34 %	98,06 %	98,3 %