A BYGG & BAD AS

1723 SARPSBORG

Finances

Share Ownership

Return on Equity

36,06 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 021 000	1 518 000	1 490 000	1 363 000
Net Income	317 000	78 000	150 000	177 000
Total Assets	1 444 000	889 000	785 000	584 000
Total Equity	879 000	562 000	484 000	334 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 021 000	1 518 000	1 490 000	1 363 000
Expenditure	1 614 000	1 418 000	1 290 000	1 136 000
Operating Profit	407 000	101 000	200 000	227 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	407 000	101 000	200 000	227 000
Tax	90 000	23 000	50 000	50 000
Net Income	317 000	78 000	150 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	75 000	14 000	18 000
Total Current Assets	1 386 000	814 000	771 000	566 000
Total Assets	1 444 000	889 000	785 000	584 000
Total Retained Equity	849 000	532 000	454 000	304 000
Total Equity	879 000	562 000	484 000	334 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	565 000	328 000	301 000	250 000
Total Equity and Debt	1 444 000	889 000	785 000	584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 021 000	1 518 000	1 530 000	1 399 000
Other Income	0	0	−40 000	−36 000
Revenue	2 021 000	1 518 000	1 490 000	1 363 000
Cost of Goods Sold	70 000	96 000	78 000	29 000
Salary Costs	1 285 000	1 084 000	987 000	884 000
Depreciation	17 000	31 000	4 000	5 000
Impairment	0	0	0	0
Expenditure	1 614 000	1 418 000	1 290 000	1 136 000
Operating Profit	407 000	101 000	200 000	227 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	317 000	78 000	150 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	72 000	11 000	15 000
Total Tangible Assets	55 000	72 000	11 000	15 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	58 000	75 000	14 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 152 000	797 000	716 000	462 000
Total Current Assets	1 386 000	814 000	771 000	566 000
Total Assets	1 444 000	889 000	785 000	584 000
Total Equity	879 000	562 000	484 000	334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	3 000	4 000	5 000	2 000
Unpaid Taxes	287 000	149 000	166 000	124 000
Dividends	0	0	0	0
Other Current Debt	185 000	151 000	80 000	74 000
Total Current Debt	565 000	328 000	301 000	250 000
Total Equity and Debt	1 444 000	889 000	785 000	584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,06 %	13,88 %	30,99 %	52,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,14 %	6,65 %	13,42 %	16,65 %
Current Ratio	2,45	2,48	2,56	2,26
Quick Ratio	2,45	2,48	2,56	2,26
Equity Ratio	0,61	0,63	0,62	0,57
Gross Profit Margin	96,54 %	93,68 %	94,77 %	97,87 %