EIKER RØRSERVICE AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

125,91 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	0	0	0
Net Income	277 000	−67 000	0	0
Total Assets	361 000	10 000	10 000	10 000
Total Equity	220 000	−57 000	10 000	10 000

Income (NOK)	2022	2021
Revenue	456 000	0
Expenditure	94 000	57 000
Operating Profit	362 000	−57 000
Financial Income	0	0
Financial Costs	31 000	9 000
Financial Balance	−31 000	−9 000
Earnings Before Tax	331 000	−67 000
Tax	54 000	0
Net Income	277 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	361 000	10 000	10 000	10 000
Total Assets	361 000	10 000	10 000	10 000
Total Retained Equity	196 000	−82 000	−15 000	−15 000
Total Equity	220 000	−57 000	10 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	67 000	0	0
Total Equity and Debt	361 000	10 000	10 000	10 000

Cash flow (NOK)	2022	2021
Sales Income	399 000	0
Other Income	57 000	0
Revenue	456 000	0
Cost of Goods Sold	−76 000	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	94 000	57 000
Operating Profit	362 000	−57 000
Financial Income	0	0
Financial Costs	31 000	9 000
Financial Balance	−31 000	−9 000
Dividends	0	0
Net Income	277 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	213 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	0	1 000	1 000
Total Current Assets	361 000	10 000	10 000	10 000
Total Assets	361 000	10 000	10 000	10 000
Total Equity	220 000	−57 000	10 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	58 000	0	0
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	9 000	0	0
Total Current Debt	141 000	67 000	0	0
Total Equity and Debt	361 000	10 000	10 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,91 %	117,54 %	0 %	0 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	79,39 %	-	-	-
Current Ratio	2,56	0,15	-	-
Quick Ratio	−5,01	0,15	-	-
Equity Ratio	0,61	−5,7	1	1
Gross Profit Margin	116,67 %	-	-	-