T.B EIENDOM AS

9426 BJARKØY

Finances

Share Ownership

Return on Equity

10,39 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	221 000	118 000	105 000	99 000
Net Income	−66 000	−243 000	−79 000	−218 000
Total Assets	2 183 000	2 140 000	2 242 000	2 350 000
Total Equity	−635 000	−570 000	−327 000	−248 000

Income (NOK)	2022	2021	2020	2019
Revenue	221 000	118 000	105 000	99 000
Expenditure	285 000	207 000	181 000	256 000
Operating Profit	−64 000	−89 000	−76 000	−157 000
Financial Income	0	0	0	0
Financial Costs	2 000	154 000	3 000	61 000
Financial Balance	−2 000	−154 000	−3 000	−61 000
Earnings Before Tax	−66 000	−243 000	−79 000	−218 000
Tax	0	0	0	0
Net Income	−66 000	−243 000	−79 000	−218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 012 000	2 091 000	2 170 000	2 199 000
Total Current Assets	171 000	49 000	72 000	151 000
Total Assets	2 183 000	2 140 000	2 242 000	2 350 000
Total Retained Equity	−735 000	−670 000	−427 000	−348 000
Total Equity	−635 000	−570 000	−327 000	−248 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 818 000	2 710 000	2 569 000	2 598 000
Total Equity and Debt	2 183 000	2 140 000	2 242 000	2 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	118 000	105 000	99 000
Other Income	221 000	0	0	0
Revenue	221 000	118 000	105 000	99 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	79 000	79 000	29 000	129 000
Impairment	0	0	0	0
Expenditure	285 000	207 000	181 000	256 000
Operating Profit	−64 000	−89 000	−76 000	−157 000
Financial Income	0	0	0	0
Financial Costs	2 000	154 000	3 000	61 000
Financial Balance	−2 000	−154 000	−3 000	−61 000
Dividends	0	0	0	0
Net Income	−66 000	−243 000	−79 000	−218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 721 000	1 749 000	1 778 000	1 807 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	292 000	342 000	392 000	392 000
Total Tangible Assets	2 012 000	2 091 000	2 170 000	2 199 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 012 000	2 091 000	2 170 000	2 199 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	39 000	10 000	10 000
Total Current Assets	171 000	49 000	72 000	151 000
Total Assets	2 183 000	2 140 000	2 242 000	2 350 000
Total Equity	−635 000	−570 000	−327 000	−248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	19 000	6 000	77 000
Unpaid Taxes	19 000	−1 000	−7 000	−5 000
Dividends	0	0	0	0
Other Current Debt	2 760 000	2 692 000	2 570 000	2 527 000
Total Current Debt	2 818 000	2 710 000	2 569 000	2 598 000
Total Equity and Debt	2 183 000	2 140 000	2 242 000	2 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,39 %	42,63 %	24,16 %	87,9 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−28,96 %	−75,42 %	−72,38 %	−158,59 %
Current Ratio	0,06	0,02	0,03	0,06
Quick Ratio	0,06	0,02	0,03	0,06
Equity Ratio	−0,29	−0,27	−0,15	−0,11
Gross Profit Margin	100 %	100 %	100 %	100 %