company

SAMEIET SLOTSENGEN

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

−19,05 %

Current Ratio

2,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 678 000	3 239 000	3 252 000	3 330 000
Net Income	−96 000	−1 183 000	784 000	817 000
Total Assets	852 000	1 115 000	2 119 000	1 489 000
Total Equity	504 000	601 000	1 784 000	1 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 678 000	3 239 000	3 252 000	3 330 000
Expenditure	3 778 000	4 432 000	2 471 000	2 514 000
Operating Profit	−100 000	−1 193 000	780 000	816 000
Financial Income	4 000	10 000	6 000	1 000
Financial Costs	0	0	2 000	0
Financial Balance	4 000	10 000	4 000	1 000
Earnings Before Tax	−96 000	−1 183 000	784 000	817 000
Tax	0	0	0	0
Net Income	−96 000	−1 183 000	784 000	817 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	27 000	34 000	0
Total Current Assets	832 000	1 088 000	2 086 000	1 489 000
Total Assets	852 000	1 115 000	2 119 000	1 489 000
Total Retained Equity	504 000	601 000	1 784 000	1 000 000
Total Equity	504 000	601 000	1 784 000	1 000 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	348 000	515 000	335 000	489 000
Total Equity and Debt	852 000	1 115 000	2 119 000	1 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 678 000	3 239 000	3 252 000	3 330 000
Revenue	3 678 000	3 239 000	3 252 000	3 330 000
Cost of Goods Sold	0	0	0	0
Salary Costs	230 000	173 000	173 000	70 000
Depreciation	7 000	7 000	1 000	0
Impairment	0	0	0	0
Expenditure	3 778 000	4 432 000	2 471 000	2 514 000
Operating Profit	−100 000	−1 193 000	780 000	816 000
Financial Income	4 000	10 000	6 000	1 000
Financial Costs	0	0	2 000	0
Financial Balance	4 000	10 000	4 000	1 000
Dividends	0	0	0	0
Net Income	−96 000	−1 183 000	784 000	817 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	27 000	34 000	0
Total Tangible Assets	20 000	27 000	34 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	27 000	34 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	628 000	851 000	1 867 000	1 330 000
Total Current Assets	832 000	1 088 000	2 086 000	1 489 000
Total Assets	852 000	1 115 000	2 119 000	1 489 000
Total Equity	504 000	601 000	1 784 000	1 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	337 000	291 000	309 000	295 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	224 000	26 000	194 000
Total Current Debt	348 000	515 000	335 000	489 000
Total Equity and Debt	852 000	1 115 000	2 119 000	1 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,05 %	−196,84 %	43,95 %	81,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,72 %	−36,83 %	23,99 %	24,5 %
Current Ratio	2,39	2,11	6,23	3,04
Quick Ratio	2,39	2,11	6,23	3,04
Equity Ratio	0,59	0,54	0,84	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English