NETT LINK AS

4014 STAVANGER

Finances

Share Ownership

Return on Equity

1 400 %

Current Ratio

0,99

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 024 000	1 799 000	1 090 000	812 000
Net Income	−56 000	190 000	82 000	52 000
Total Assets	461 000	653 000	253 000	145 000
Total Equity	−4 000	52 000	52 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 024 000	1 799 000	1 090 000	812 000
Expenditure	1 080 000	1 555 000	1 001 000	757 000
Operating Profit	−55 000	243 000	88 000	55 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	3 000
Financial Balance	−1 000	0	0	−3 000
Earnings Before Tax	−56 000	243 000	88 000	52 000
Tax	0	53 000	7 000	0
Net Income	−56 000	190 000	82 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	461 000	653 000	253 000	145 000
Total Assets	461 000	653 000	253 000	145 000
Total Retained Equity	−34 000	22 000	23 000	−59 000
Total Equity	−4 000	52 000	52 000	−29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	465 000	601 000	200 000	174 000
Total Equity and Debt	461 000	653 000	253 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 024 000	1 799 000	1 090 000	812 000
Other Income	0	0	0	0
Revenue	1 024 000	1 799 000	1 090 000	812 000
Cost of Goods Sold	13 000	32 000	87 000	35 000
Salary Costs	856 000	1 325 000	678 000	521 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 080 000	1 555 000	1 001 000	757 000
Operating Profit	−55 000	243 000	88 000	55 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	3 000
Financial Balance	−1 000	0	0	−3 000
Dividends	0	190 000	0	0
Net Income	−56 000	190 000	82 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	213 000	310 000	53 000	2 000
Total Current Assets	461 000	653 000	253 000	145 000
Total Assets	461 000	653 000	253 000	145 000
Total Equity	−4 000	52 000	52 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	9 000	25 000	5 000
Unpaid Taxes	202 000	191 000	91 000	87 000
Dividends	0	190 000	0	0
Other Current Debt	256 000	158 000	78 000	83 000
Total Current Debt	465 000	601 000	200 000	174 000
Total Equity and Debt	461 000	653 000	253 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 400 %	365,38 %	157,69 %	−179,31 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−5,37 %	13,51 %	8,07 %	6,77 %
Current Ratio	0,99	1,09	1,27	0,83
Quick Ratio	0,99	1,09	1,27	0,83
Equity Ratio	−0,01	0,08	0,21	−0,2
Gross Profit Margin	98,73 %	98,22 %	92,02 %	95,69 %