VASET AKTIV AS

2960 RØN

Finances

Share Ownership

Return on Equity

−11,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	83 000	170 000	426 000
Net Income	38 000	−65 000	−86 000	−121 000
Total Assets	1 000	4 000	69 000	258 000
Total Equity	−338 000	−376 000	−311 000	−225 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	83 000	170 000	426 000
Expenditure	−38 000	148 000	257 000	548 000
Operating Profit	38 000	−64 000	−87 000	−121 000
Financial Income	0	0	1 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	1 000	0
Earnings Before Tax	38 000	−65 000	−86 000	−121 000
Tax	0	0	0	0
Net Income	38 000	−65 000	−86 000	−121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	4 000	69 000	258 000
Total Assets	1 000	4 000	69 000	258 000
Total Retained Equity	−391 000	−429 000	−363 000	−277 000
Total Equity	−338 000	−376 000	−311 000	−225 000
Total Long-Term Debt	340 000	326 000	326 000	409 000
Total Current Debt	0	54 000	54 000	73 000
Total Equity and Debt	1 000	4 000	69 000	258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	49 000	343 000
Other Income	0	83 000	121 000	83 000
Revenue	0	83 000	170 000	426 000
Cost of Goods Sold	0	0	14 000	90 000
Salary Costs	−53 000	89 000	77 000	349 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−38 000	148 000	257 000	548 000
Operating Profit	38 000	−64 000	−87 000	−121 000
Financial Income	0	0	1 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	38 000	−65 000	−86 000	−121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	4 000	69 000	142 000
Total Current Assets	1 000	4 000	69 000	258 000
Total Assets	1 000	4 000	69 000	258 000
Total Equity	−338 000	−376 000	−311 000	−225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	340 000	326 000	326 000	409 000
Creditors	0	1 000	10 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	53 000	44 000	37 000
Total Current Debt	0	54 000	54 000	73 000
Total Equity and Debt	1 000	4 000	69 000	258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,24 %	17,29 %	27,65 %	53,78 %
Debt-to-Equity Ratio	−1,01	−0,87	−1,05	−1,82
Operating Profit Margin	-	−77,11 %	−51,18 %	−28,4 %
Current Ratio	-	0,07	1,28	3,53
Quick Ratio	-	0,07	1,28	3,53
Equity Ratio	−338	−94	−4,51	−0,87
Gross Profit Margin	-	100 %	91,76 %	78,87 %