GODAGER HOLDING AS

1914 YTRE ENEBAKK

Finances

Return on Equity

56,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 589 000	586 000	387 000	−13 000
Total Assets	2 803 000	1 214 000	628 000	241 000
Total Equity	2 803 000	1 214 000	628 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	12 000	14 000
Operating Profit	−12 000	−12 000	−12 000	−14 000
Financial Income	1 601 000	598 000	398 000	0
Financial Costs	0	0	0	0
Financial Balance	1 601 000	598 000	398 000	0
Earnings Before Tax	1 589 000	586 000	387 000	−13 000
Tax	0	0	0	0
Net Income	1 589 000	586 000	387 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	189 000	194 000	197 000	198 000
Total Current Assets	2 614 000	1 019 000	431 000	43 000
Total Assets	2 803 000	1 214 000	628 000	241 000
Total Retained Equity	2 548 000	959 000	373 000	−14 000
Total Equity	2 803 000	1 214 000	628 000	241 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 803 000	1 214 000	628 000	241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	12 000	14 000
Operating Profit	−12 000	−12 000	−12 000	−14 000
Financial Income	1 601 000	598 000	398 000	0
Financial Costs	0	0	0	0
Financial Balance	1 601 000	598 000	398 000	0
Dividends	0	0	0	0
Net Income	1 589 000	586 000	387 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	189 000	194 000	197 000	198 000
Total Fixed Assets	189 000	194 000	197 000	198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	19 000	31 000	43 000
Total Current Assets	2 614 000	1 019 000	431 000	43 000
Total Assets	2 803 000	1 214 000	628 000	241 000
Total Equity	2 803 000	1 214 000	628 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 803 000	1 214 000	628 000	241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,69 %	48,27 %	61,62 %	−5,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-