123 HOUSING AS

0182 OSLO

Finances

Share Ownership

Return on Equity

16,36 %

Current Ratio

Debt-to-Equity Ratio

−73,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	20 000
Net Income	−9 000	−14 000	−37 000	−16 000
Total Assets	4 004 000	1 000	8 000	8 000
Total Equity	−55 000	−46 000	−32 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	20 000
Expenditure	9 000	14 000	29 000	40 000
Operating Profit	−9 000	−14 000	−29 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−14 000	−29 000	−20 000
Tax	0	0	7 000	−4 000
Net Income	−9 000	−14 000	−37 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 996 000	0	0	7 000
Total Current Assets	8 000	1 000	8 000	1 000
Total Assets	4 004 000	1 000	8 000	8 000
Total Retained Equity	−85 000	−76 000	−62 000	−25 000
Total Equity	−55 000	−46 000	−32 000	5 000
Total Long-Term Debt	4 058 000	0	0	0
Total Current Debt	1 000	47 000	40 000	4 000
Total Equity and Debt	4 004 000	1 000	8 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	20 000
Other Income	0	0	0	0
Revenue	0	0	0	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	14 000	29 000	40 000
Operating Profit	−9 000	−14 000	−29 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−14 000	−37 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 996 000	0	0	0
Total Fixed Assets	3 996 000	0	0	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	1 000	8 000	1 000
Total Current Assets	8 000	1 000	8 000	1 000
Total Assets	4 004 000	1 000	8 000	8 000
Total Equity	−55 000	−46 000	−32 000	5 000
Short-Term Group Debt	0	47 000	40 000	0
Total Long-Term Debt	4 058 000	0	0	0
Creditors	1 000	0	0	5 000
Unpaid Taxes	0	0	0	−1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	47 000	40 000	4 000
Total Equity and Debt	4 004 000	1 000	8 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,36 %	30,43 %	115,63 %	−320 %
Debt-to-Equity Ratio	−73,78	−0	−0	0
Operating Profit Margin	-	-	-	−100 %
Current Ratio	8	0,02	0,2	0,25
Quick Ratio	8	0,02	0,2	0,25
Equity Ratio	−0,01	−46	−4	0,63
Gross Profit Margin	-	-	-	100 %