SELSBANE EIENDOM AS

9105 KVALØYA

Finances

Share Ownership

Return on Equity

−5,78 %

Current Ratio

16,01

Debt-to-Equity Ratio

3,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 135 000	1 965 000	1 457 000	0
Net Income	−474 000	−843 000	−596 000	−14 000
Total Assets	34 605 000	29 964 000	30 000 000	1 990 000
Total Equity	8 197 000	1 743 000	1 886 000	1 970 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 135 000	1 965 000	1 457 000	0
Expenditure	1 834 000	2 314 000	1 781 000	15 000
Operating Profit	301 000	−349 000	−323 000	−15 000
Financial Income	0	0	0	1 000
Financial Costs	774 000	494 000	273 000	0
Financial Balance	−774 000	−494 000	−273 000	1 000
Earnings Before Tax	−474 000	−843 000	−596 000	−14 000
Tax	0	0	0	0
Net Income	−474 000	−843 000	−596 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 893 000	20 658 000	17 513 000	0
Total Current Assets	10 712 000	9 306 000	12 487 000	1 990 000
Total Assets	34 605 000	29 964 000	30 000 000	1 990 000
Total Retained Equity	0	−257 000	−114 000	−20 000
Total Equity	8 197 000	1 743 000	1 886 000	1 970 000
Total Long-Term Debt	25 739 000	26 940 000	27 952 000	0
Total Current Debt	669 000	1 281 000	163 000	20 000
Total Equity and Debt	34 605 000	29 964 000	30 000 000	1 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 135 000	1 965 000	1 457 000	0
Revenue	2 135 000	1 965 000	1 457 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	130 000	130 000	0
Depreciation	919 000	726 000	624 000	0
Impairment	0	0	0	0
Expenditure	1 834 000	2 314 000	1 781 000	15 000
Operating Profit	301 000	−349 000	−323 000	−15 000
Financial Income	0	0	0	1 000
Financial Costs	774 000	494 000	273 000	0
Financial Balance	−774 000	−494 000	−273 000	1 000
Dividends	0	0	0	0
Net Income	−474 000	−843 000	−596 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 853 000	20 618 000	17 513 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	40 000	0	0
Total Tangible Assets	23 893 000	20 658 000	17 513 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 893 000	20 658 000	17 513 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 585 000	7 565 000	11 812 000	1 972 000
Total Current Assets	10 712 000	9 306 000	12 487 000	1 990 000
Total Assets	34 605 000	29 964 000	30 000 000	1 990 000
Total Equity	8 197 000	1 743 000	1 886 000	1 970 000
Short-Term Group Debt	534 000	0	0	0
Total Long-Term Debt	25 739 000	26 940 000	27 952 000	0
Creditors	21 000	1 153 000	45 000	20 000
Unpaid Taxes	0	41 000	51 000	0
Dividends	0	0	0	0
Other Current Debt	113 000	87 000	66 000	0
Total Current Debt	669 000	1 281 000	163 000	20 000
Total Equity and Debt	34 605 000	29 964 000	30 000 000	1 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,78 %	−48,36 %	−31,6 %	−0,71 %
Debt-to-Equity Ratio	3,14	15,46	14,82	0
Operating Profit Margin	14,1 %	−17,76 %	−22,17 %	-
Current Ratio	16,01	7,26	76,61	99,5
Quick Ratio	16,01	7,26	76,61	99,5
Equity Ratio	0,24	0,06	0,06	0,99
Gross Profit Margin	100 %	100 %	100 %	-