company

STUDIO MOTUS AS

1653 SELLEBAKK

Finances

Share Ownership

Return on Equity

−3,41 %

Current Ratio

0,32

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	321 000	308 000	339 000
Net Income	6 000	−19 000	−17 000	−16 000
Total Assets	136 000	94 000	106 000	121 000
Total Equity	−176 000	−181 000	−163 000	−146 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	321 000	308 000	339 000
Expenditure	283 000	340 000	325 000	356 000
Operating Profit	6 000	−19 000	−17 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	−19 000	−17 000	−16 000
Tax	0	0	0	0
Net Income	6 000	−19 000	−17 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	0	0	0
Total Current Assets	100 000	94 000	106 000	121 000
Total Assets	136 000	94 000	106 000	121 000
Total Retained Equity	−206 000	−211 000	−193 000	−176 000
Total Equity	−176 000	−181 000	−163 000	−146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	312 000	276 000	269 000	267 000
Total Equity and Debt	136 000	94 000	106 000	121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	289 000	321 000	269 000	335 000
Other Income	0	0	38 000	4 000
Revenue	289 000	321 000	308 000	339 000
Cost of Goods Sold	23 000	28 000	44 000	34 000
Salary Costs	45 000	147 000	121 000	151 000
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	283 000	340 000	325 000	356 000
Operating Profit	6 000	−19 000	−17 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	−19 000	−17 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	0	0	0
Total Tangible Assets	36 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	0	0	0
Stock	11 000	21 000	24 000	30 000
Total Investments	0	0	0	0
Cash, Bank	72 000	73 000	81 000	91 000
Total Current Assets	100 000	94 000	106 000	121 000
Total Assets	136 000	94 000	106 000	121 000
Total Equity	−176 000	−181 000	−163 000	−146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	−17 000
Unpaid Taxes	0	7 000	15 000	30 000
Dividends	0	0	0	0
Other Current Debt	310 000	269 000	254 000	254 000
Total Current Debt	312 000	276 000	269 000	267 000
Total Equity and Debt	136 000	94 000	106 000	121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,41 %	10,5 %	10,43 %	10,96 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	2,08 %	−5,92 %	−5,52 %	−4,72 %
Current Ratio	0,32	0,34	0,39	0,45
Quick Ratio	0,33	0,37	0,43	0,51
Equity Ratio	−1,29	−1,93	−1,54	−1,21
Gross Profit Margin	92,04 %	91,28 %	85,71 %	89,97 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English