PER SJØVOLD EIENDOM AS

7580 SELBU

Finances

Share Ownership

Return on Equity

−84,02 %

Current Ratio

0,42

Debt-to-Equity Ratio

8,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	117 000	147 000	260 000
Net Income	−163 000	−76 000	−54 000	11 000
Total Assets	2 112 000	2 138 000	2 126 000	2 254 000
Total Equity	194 000	356 000	432 000	564 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	117 000	147 000	260 000
Expenditure	192 000	166 000	140 000	139 000
Operating Profit	−89 000	−50 000	7 000	121 000
Financial Income	0	0	1 000	0
Financial Costs	120 000	47 000	76 000	110 000
Financial Balance	−120 000	−47 000	−75 000	−110 000
Earnings Before Tax	−209 000	−97 000	−68 000	11 000
Tax	−46 000	−21 000	−15 000	0
Net Income	−163 000	−76 000	−54 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 005 000	2 039 000	2 101 000	2 252 000
Total Current Assets	107 000	99 000	25 000	2 000
Total Assets	2 112 000	2 138 000	2 126 000	2 254 000
Total Retained Equity	−406 000	−244 000	−168 000	−36 000
Total Equity	194 000	356 000	432 000	564 000
Total Long-Term Debt	1 662 000	1 698 000	1 643 000	1 573 000
Total Current Debt	256 000	84 000	51 000	117 000
Total Equity and Debt	2 112 000	2 138 000	2 126 000	2 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	104 000	117 000	147 000	260 000
Revenue	104 000	117 000	147 000	260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	83 000	87 000	68 000
Impairment	0	0	0	0
Expenditure	192 000	166 000	140 000	139 000
Operating Profit	−89 000	−50 000	7 000	121 000
Financial Income	0	0	1 000	0
Financial Costs	120 000	47 000	76 000	110 000
Financial Balance	−120 000	−47 000	−75 000	−110 000
Dividends	0	0	0	0
Net Income	−163 000	−76 000	−54 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	82 000	36 000	15 000	0
Real Eastate	1 923 000	2 003 000	2 087 000	2 252 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 923 000	2 003 000	2 087 000	2 252 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 005 000	2 039 000	2 101 000	2 252 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	−71 000	1 000
Total Current Assets	107 000	99 000	25 000	2 000
Total Assets	2 112 000	2 138 000	2 126 000	2 254 000
Total Equity	194 000	356 000	432 000	564 000
Short-Term Group Debt	161 000	0	10 000	0
Total Long-Term Debt	1 662 000	1 698 000	1 643 000	1 573 000
Creditors	21 000	35 000	−1 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	48 000	41 000	98 000
Total Current Debt	256 000	84 000	51 000	117 000
Total Equity and Debt	2 112 000	2 138 000	2 126 000	2 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−84,02 %	−21,35 %	−12,5 %	1,95 %
Debt-to-Equity Ratio	8,57	4,77	3,8	2,79
Operating Profit Margin	−85,58 %	−42,74 %	4,76 %	46,54 %
Current Ratio	0,42	1,18	0,49	0,02
Quick Ratio	0,42	1,18	0,49	0,02
Equity Ratio	0,09	0,17	0,2	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %