company

VN NORGE AS

0252 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

145,22 %

Current Ratio

1,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	338 962 000	1 554 000	657 787 000	−2 981 000
Total Assets	327 782 000	392 113 000	858 780 000	743 342 000
Total Equity	233 419 000	370 457 000	388 903 000	739 566 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 877 000	2 282 000	1 779 000	6 769 000
Operating Profit	−2 877 000	−2 282 000	−1 779 000	−6 769 000
Financial Income	434 248 000	6 949 000	862 010 000	13 854 000
Financial Costs	5 981 000	2 047 000	15 654 000	9 893 000
Financial Balance	428 267 000	4 902 000	846 356 000	3 961 000
Earnings Before Tax	425 390 000	2 620 000	844 577 000	−2 808 000
Tax	86 428 000	1 066 000	186 790 000	173 000
Net Income	338 962 000	1 554 000	657 787 000	−2 981 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	194 223 000	363 590 000	363 590 000	727 149 000
Total Current Assets	133 559 000	28 523 000	495 190 000	16 192 000
Total Assets	327 782 000	392 113 000	858 780 000	743 342 000
Total Retained Equity	232 419 000	0	0	11 092 000
Total Equity	233 419 000	370 457 000	388 903 000	739 566 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 363 000	21 656 000	469 877 000	3 775 000
Total Equity and Debt	327 782 000	392 113 000	858 780 000	743 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	456 000	913 000	506 000	2 374 000
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	2 877 000	2 282 000	1 779 000	6 769 000
Operating Profit	−2 877 000	−2 282 000	−1 779 000	−6 769 000
Financial Income	434 248 000	6 949 000	862 010 000	13 854 000
Financial Costs	5 981 000	2 047 000	15 654 000	9 893 000
Financial Balance	428 267 000	4 902 000	846 356 000	3 961 000
Dividends	476 000 000	20 000 000	0	0
Net Income	338 962 000	1 554 000	657 787 000	−2 981 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	194 223 000	363 590 000	363 590 000	727 149 000
Total Fixed Assets	194 223 000	363 590 000	363 590 000	727 149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 453 000	28 502 000	310 135 000	14 163 000
Total Current Assets	133 559 000	28 523 000	495 190 000	16 192 000
Total Assets	327 782 000	392 113 000	858 780 000	743 342 000
Total Equity	233 419 000	370 457 000	388 903 000	739 566 000
Short-Term Group Debt	124 000	63 000	276 079 000	235 000
Total Long-Term Debt	0	0	0	0
Creditors	197 000	71 000	234 000	235 000
Unpaid Taxes	0	0	0	20 000
Dividends	476 000 000	20 000 000	0	0
Other Current Debt	456 000	456 000	6 774 000	367 000
Total Current Debt	94 363 000	21 656 000	469 877 000	3 775 000
Total Equity and Debt	327 782 000	392 113 000	858 780 000	743 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,22 %	0,42 %	169,14 %	−0,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,42	1,32	1,05	4,29
Quick Ratio	1,42	1,32	1,05	4,29
Equity Ratio	0,71	0,94	0,45	0,99
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English