STARTUPLAB FOUNDERS FUND III AS

0349 OSLO

Finances

Return on Equity

−2,14 %

Current Ratio

99,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	909 000	0	0	0
Net Income	−1 729 000	−5 477 000	−1 292 000	−1 397 000
Total Assets	80 873 000	85 080 000	90 577 000	62 172 000
Total Equity	80 855 000	85 042 000	90 518 000	60 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	909 000	0	0	0
Expenditure	2 630 000	5 460 000	1 297 000	1 486 000
Operating Profit	−1 721 000	−5 460 000	−1 297 000	−1 486 000
Financial Income	25 000	14 000	60 000	126 000
Financial Costs	34 000	31 000	55 000	37 000
Financial Balance	−9 000	−17 000	5 000	89 000
Earnings Before Tax	−1 729 000	−5 477 000	−1 292 000	−1 397 000
Tax	0	0	0	0
Net Income	−1 729 000	−5 477 000	−1 292 000	−1 397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 077 000	79 532 000	66 945 000	48 237 000
Total Current Assets	1 796 000	5 548 000	23 632 000	13 936 000
Total Assets	80 873 000	85 080 000	90 577 000	62 172 000
Total Retained Equity	−9 208 000	−9 208 000	−3 732 000	−2 440 000
Total Equity	80 855 000	85 042 000	90 518 000	60 403 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	39 000	59 000	1 769 000
Total Equity and Debt	80 873 000	85 080 000	90 577 000	62 172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	909 000	0	0	0
Revenue	909 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	1 900 000	4 456 000	0	0
Expenditure	2 630 000	5 460 000	1 297 000	1 486 000
Operating Profit	−1 721 000	−5 460 000	−1 297 000	−1 486 000
Financial Income	25 000	14 000	60 000	126 000
Financial Costs	34 000	31 000	55 000	37 000
Financial Balance	−9 000	−17 000	5 000	89 000
Dividends	0	0	0	0
Net Income	−1 729 000	−5 477 000	−1 292 000	−1 397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	79 077 000	79 532 000	66 945 000	48 237 000
Total Fixed Assets	79 077 000	79 532 000	66 945 000	48 237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 747 000	5 548 000	22 132 000	13 936 000
Total Current Assets	1 796 000	5 548 000	23 632 000	13 936 000
Total Assets	80 873 000	85 080 000	90 577 000	62 172 000
Total Equity	80 855 000	85 042 000	90 518 000	60 403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	30 000	59 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	9 000	0	1 750 000
Total Current Debt	18 000	39 000	59 000	1 769 000
Total Equity and Debt	80 873 000	85 080 000	90 577 000	62 172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,14 %	−6,44 %	−1,43 %	−2,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−189,33 %	-	-	-
Current Ratio	99,78	142,26	400,54	7,88
Quick Ratio	99,78	142,26	400,54	7,88
Equity Ratio	1	1	1	0,97
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table