company

HAFJELL KIROPRAKTIKK AS

2636 ØYER

Finances

Share Ownership

Return on Equity

83,51 %

Current Ratio

1,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 489 000	1 429 000	988 000	800 000
Net Income	81 000	58 000	99 000	−40 000
Total Assets	474 000	302 000	262 000	197 000
Total Equity	97 000	16 000	−42 000	−141 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 489 000	1 429 000	988 000	800 000
Expenditure	1 409 000	1 372 000	888 000	840 000
Operating Profit	80 000	57 000	99 000	−40 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	81 000	58 000	99 000	−40 000
Tax	0	0	0	0
Net Income	81 000	58 000	99 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	79 000	0	0
Total Current Assets	410 000	223 000	262 000	197 000
Total Assets	474 000	302 000	262 000	197 000
Total Retained Equity	75 000	−6 000	−63 000	−163 000
Total Equity	97 000	16 000	−42 000	−141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	377 000	286 000	304 000	338 000
Total Equity and Debt	474 000	302 000	262 000	197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 489 000	1 334 000	988 000	800 000
Other Income	0	95 000	0	0
Revenue	1 489 000	1 429 000	988 000	800 000
Cost of Goods Sold	5 000	1 000	0	0
Salary Costs	988 000	787 000	735 000	654 000
Depreciation	16 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	1 409 000	1 372 000	888 000	840 000
Operating Profit	80 000	57 000	99 000	−40 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	81 000	58 000	99 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	79 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	63 000	0	0	0
Total Tangible Assets	63 000	79 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	63 000	79 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	348 000	223 000	190 000	143 000
Total Current Assets	410 000	223 000	262 000	197 000
Total Assets	474 000	302 000	262 000	197 000
Total Equity	97 000	16 000	−42 000	−141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	4 000
Unpaid Taxes	110 000	112 000	94 000	99 000
Dividends	0	0	0	0
Other Current Debt	263 000	174 000	209 000	231 000
Total Current Debt	377 000	286 000	304 000	338 000
Total Equity and Debt	474 000	302 000	262 000	197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,51 %	362,5 %	−235,71 %	28,37 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	5,37 %	3,99 %	10,02 %	−5 %
Current Ratio	1,09	0,78	0,86	0,58
Quick Ratio	1,09	0,78	0,86	0,58
Equity Ratio	0,2	0,05	−0,16	−0,72
Gross Profit Margin	99,66 %	99,93 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English