company

DIN KONSULENT AS

2013 SKJETTEN

Finances

Share Ownership

Return on Equity

670,59 %

Current Ratio

1,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	405 000	214 000	343 000	163 000
Net Income	228 000	30 000	124 000	6 000
Total Assets	250 000	342 000	230 000	18 000
Total Equity	34 000	106 000	76 000	−48 000

Income (NOK)	2022	2021	2020	2019
Revenue	405 000	214 000	343 000	163 000
Expenditure	118 000	196 000	185 000	127 000
Operating Profit	286 000	17 000	159 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	21 000
Financial Balance	0	0	0	−21 000
Earnings Before Tax	286 000	17 000	159 000	14 000
Tax	58 000	−12 000	35 000	7 000
Net Income	228 000	30 000	124 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	18 000
Total Current Assets	250 000	342 000	230 000	0
Total Assets	250 000	342 000	230 000	18 000
Total Retained Equity	4 000	76 000	46 000	−78 000
Total Equity	34 000	106 000	76 000	−48 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	216 000	236 000	152 000	66 000
Total Equity and Debt	250 000	342 000	230 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	380 000	189 000	343 000	163 000
Other Income	25 000	25 000	0	0
Revenue	405 000	214 000	343 000	163 000
Cost of Goods Sold	0	37 000	99 000	15 000
Salary Costs	−12 000	0	−5 000	−83 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	196 000	185 000	127 000
Operating Profit	286 000	17 000	159 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	21 000
Financial Balance	0	0	0	−21 000
Dividends	300 000	0	0	0
Net Income	228 000	30 000	124 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	4 000	1 000	0
Total Current Assets	250 000	342 000	230 000	0
Total Assets	250 000	342 000	230 000	18 000
Total Equity	34 000	106 000	76 000	−48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	83 000	112 000	25 000	15 000
Unpaid Taxes	52 000	77 000	101 000	78 000
Dividends	300 000	0	0	0
Other Current Debt	−281 000	42 000	10 000	−27 000
Total Current Debt	216 000	236 000	152 000	66 000
Total Equity and Debt	250 000	342 000	230 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	670,59 %	28,3 %	163,16 %	−12,5 %
Debt-to-Equity Ratio	0	0	0,01	−0
Operating Profit Margin	70,62 %	7,94 %	46,36 %	21,47 %
Current Ratio	1,16	1,45	1,51	0
Quick Ratio	1,16	1,45	1,51	0
Equity Ratio	0,14	0,31	0,33	−2,67
Gross Profit Margin	100 %	82,71 %	71,14 %	90,8 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English