company

IT'S ME ID AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

3,91 %

Current Ratio

3,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 383 000	1 578 000	1 493 000	1 975 000
Net Income	54 000	280 000	478 000	390 000
Total Assets	1 881 000	1 852 000	1 323 000	849 000
Total Equity	1 382 000	1 328 000	1 048 000	571 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 383 000	1 578 000	1 493 000	1 975 000
Expenditure	1 313 000	1 219 000	918 000	1 435 000
Operating Profit	70 000	359 000	575 000	540 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	1 000
Financial Balance	0	0	−3 000	−1 000
Earnings Before Tax	70 000	359 000	573 000	540 000
Tax	15 000	79 000	95 000	150 000
Net Income	54 000	280 000	478 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	100 000	160 000	221 000
Total Current Assets	1 841 000	1 751 000	1 162 000	628 000
Total Assets	1 881 000	1 852 000	1 323 000	849 000
Total Retained Equity	1 282 000	1 228 000	948 000	471 000
Total Equity	1 382 000	1 328 000	1 048 000	571 000
Total Long-Term Debt	0	8 000	6 000	0
Total Current Debt	499 000	516 000	269 000	278 000
Total Equity and Debt	1 881 000	1 852 000	1 323 000	849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 383 000	1 578 000	1 493 000	1 975 000
Other Income	0	0	0	0
Revenue	1 383 000	1 578 000	1 493 000	1 975 000
Cost of Goods Sold	45 000	73 000	203 000	418 000
Salary Costs	1 052 000	900 000	501 000	525 000
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	1 313 000	1 219 000	918 000	1 435 000
Operating Profit	70 000	359 000	575 000	540 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	1 000
Financial Balance	0	0	−3 000	−1 000
Dividends	0	0	0	0
Net Income	54 000	280 000	478 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	100 000	160 000	221 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	100 000	160 000	221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 695 000	1 547 000	990 000	429 000
Total Current Assets	1 841 000	1 751 000	1 162 000	628 000
Total Assets	1 881 000	1 852 000	1 323 000	849 000
Total Equity	1 382 000	1 328 000	1 048 000	571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 000	6 000	0
Creditors	11 000	29 000	81 000	21 000
Unpaid Taxes	392 000	354 000	59 000	67 000
Dividends	0	0	0	0
Other Current Debt	73 000	56 000	40 000	39 000
Total Current Debt	499 000	516 000	269 000	278 000
Total Equity and Debt	1 881 000	1 852 000	1 323 000	849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,91 %	21,08 %	45,61 %	68,3 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	5,06 %	22,75 %	38,51 %	27,34 %
Current Ratio	3,69	3,39	4,32	2,26
Quick Ratio	3,69	3,39	4,32	2,26
Equity Ratio	0,73	0,72	0,79	0,67
Gross Profit Margin	96,75 %	95,37 %	86,4 %	78,84 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English