GSJ INVEST AS

8209 FAUSKE

Finances

Return on Equity

33,14 %

Current Ratio

6,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 179 000	3 022 000	3 028 000	2 806 000
Net Income	1 097 000	1 065 000	966 000	974 000
Total Assets	3 792 000	3 664 000	3 122 000	2 609 000
Total Equity	3 310 000	2 212 000	2 147 000	1 681 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 179 000	3 022 000	3 028 000	2 806 000
Expenditure	1 778 000	1 680 000	1 772 000	1 559 000
Operating Profit	1 401 000	1 342 000	1 256 000	1 247 000
Financial Income	5 000	4 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	3 000	2 000
Earnings Before Tax	1 407 000	1 346 000	1 259 000	1 249 000
Tax	309 000	280 000	293 000	275 000
Net Income	1 097 000	1 065 000	966 000	974 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	451 000	517 000	370 000	370 000
Total Current Assets	3 341 000	3 146 000	2 752 000	2 239 000
Total Assets	3 792 000	3 664 000	3 122 000	2 609 000
Total Retained Equity	3 277 000	2 180 000	2 115 000	1 648 000
Total Equity	3 310 000	2 212 000	2 147 000	1 681 000
Total Long-Term Debt	0	0	3 000	4 000
Total Current Debt	482 000	1 451 000	972 000	924 000
Total Equity and Debt	3 792 000	3 664 000	3 122 000	2 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	503 000	505 000	489 000	538 000
Other Income	2 676 000	2 518 000	2 539 000	2 269 000
Revenue	3 179 000	3 022 000	3 028 000	2 806 000
Cost of Goods Sold	0	26 000	2 000	0
Salary Costs	555 000	516 000	569 000	394 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 778 000	1 680 000	1 772 000	1 559 000
Operating Profit	1 401 000	1 342 000	1 256 000	1 247 000
Financial Income	5 000	4 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	3 000	2 000
Dividends	0	0	500 000	500 000
Net Income	1 097 000	1 065 000	966 000	974 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	451 000	517 000	370 000	370 000
Total Fixed Assets	451 000	517 000	370 000	370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 301 000	3 061 000	2 711 000	2 050 000
Total Current Assets	3 341 000	3 146 000	2 752 000	2 239 000
Total Assets	3 792 000	3 664 000	3 122 000	2 609 000
Total Equity	3 310 000	2 212 000	2 147 000	1 681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	4 000
Creditors	2 000	7 000	8 000	42 000
Unpaid Taxes	74 000	52 000	87 000	16 000
Dividends	0	0	500 000	500 000
Other Current Debt	97 000	1 093 000	99 000	90 000
Total Current Debt	482 000	1 451 000	972 000	924 000
Total Equity and Debt	3 792 000	3 664 000	3 122 000	2 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,14 %	48,15 %	44,99 %	57,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,07 %	44,41 %	41,48 %	44,44 %
Current Ratio	6,93	2,17	2,83	2,42
Quick Ratio	6,93	2,17	2,83	2,42
Equity Ratio	0,87	0,6	0,69	0,64
Gross Profit Margin	100 %	99,14 %	99,93 %	100 %