HADELANDSVEGEN 4 AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

20,94 %

Current Ratio

7,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	283 000	232 000	231 000	181 000
Net Income	197 000	160 000	163 000	114 000
Total Assets	1 084 000	862 000	703 000	715 000
Total Equity	941 000	743 000	584 000	420 000

Income (NOK)	2022	2021	2020	2019
Revenue	283 000	232 000	231 000	181 000
Expenditure	30 000	26 000	22 000	34 000
Operating Profit	253 000	205 000	208 000	147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	253 000	205 000	209 000	146 000
Tax	56 000	45 000	46 000	32 000
Net Income	197 000	160 000	163 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	38 000	39 000	40 000
Total Current Assets	1 047 000	824 000	663 000	675 000
Total Assets	1 084 000	862 000	703 000	715 000
Total Retained Equity	911 000	713 000	569 000	405 000
Total Equity	941 000	743 000	584 000	420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	143 000	119 000	119 000	295 000
Total Equity and Debt	1 084 000	862 000	703 000	715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	283 000	232 000	231 000	181 000
Revenue	283 000	232 000	231 000	181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	1 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	30 000	26 000	22 000	34 000
Operating Profit	253 000	205 000	208 000	147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	197 000	160 000	163 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	5 000	5 000	5 000
Real Eastate	31 000	33 000	34 000	35 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 000	33 000	34 000	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	38 000	39 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 047 000	813 000	591 000	666 000
Total Current Assets	1 047 000	824 000	663 000	675 000
Total Assets	1 084 000	862 000	703 000	715 000
Total Equity	941 000	743 000	584 000	420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	13 000
Unpaid Taxes	59 000	47 000	48 000	37 000
Dividends	0	0	0	0
Other Current Debt	28 000	26 000	25 000	212 000
Total Current Debt	143 000	119 000	119 000	295 000
Total Equity and Debt	1 084 000	862 000	703 000	715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,94 %	21,53 %	27,91 %	27,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,4 %	88,36 %	90,04 %	81,22 %
Current Ratio	7,32	6,92	5,57	2,29
Quick Ratio	7,32	6,92	5,57	2,29
Equity Ratio	0,87	0,86	0,83	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %