TIGMEK EIENDOM AS

6520 FREI

Finances

Share Ownership

Return on Equity

11,89 %

Current Ratio

8,08

Debt-to-Equity Ratio

3,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 280 000	2 280 000	2 280 000
Net Income	624 000	655 000	515 000	−569 000
Total Assets	25 159 000	25 847 000	26 631 000	27 333 000
Total Equity	5 249 000	4 640 000	3 993 000	3 478 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 280 000	2 280 000	2 280 000
Expenditure	973 000	994 000	963 000	2 226 000
Operating Profit	1 427 000	1 287 000	1 317 000	54 000
Financial Income	106 000	98 000	88 000	74 000
Financial Costs	734 000	543 000	745 000	857 000
Financial Balance	−628 000	−445 000	−657 000	−783 000
Earnings Before Tax	800 000	842 000	660 000	−729 000
Tax	176 000	187 000	145 000	−160 000
Net Income	624 000	655 000	515 000	−569 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 347 000	21 707 000	22 477 000	24 636 000
Total Current Assets	3 812 000	4 140 000	4 154 000	2 696 000
Total Assets	25 159 000	25 847 000	26 631 000	27 333 000
Total Retained Equity	5 227 000	4 617 000	3 970 000	3 455 000
Total Equity	5 249 000	4 640 000	3 993 000	3 478 000
Total Long-Term Debt	19 438 000	20 865 000	22 335 000	23 650 000
Total Current Debt	472 000	342 000	304 000	206 000
Total Equity and Debt	25 159 000	25 847 000	26 631 000	27 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 280 000
Other Income	2 400 000	2 280 000	2 280 000	0
Revenue	2 400 000	2 280 000	2 280 000	2 280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	781 000	770 000	773 000	768 000
Impairment	0	0	0	0
Expenditure	973 000	994 000	963 000	2 226 000
Operating Profit	1 427 000	1 287 000	1 317 000	54 000
Financial Income	106 000	98 000	88 000	74 000
Financial Costs	734 000	543 000	745 000	857 000
Financial Balance	−628 000	−445 000	−657 000	−783 000
Dividends	0	0	0	0
Net Income	624 000	655 000	515 000	−569 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 147 000	18 087 000	18 437 000	18 788 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 200 000	3 620 000	4 040 000	4 462 000
Total Tangible Assets	21 347 000	21 707 000	22 477 000	23 250 000
Total Fiancial Fixed Assets	0	0	0	1 386 000
Total Fixed Assets	21 347 000	21 707 000	22 477 000	24 636 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	661 000	1 177 000	1 291 000	1 539 000
Total Current Assets	3 812 000	4 140 000	4 154 000	2 696 000
Total Assets	25 159 000	25 847 000	26 631 000	27 333 000
Total Equity	5 249 000	4 640 000	3 993 000	3 478 000
Short-Term Group Debt	18 000	10 000	0	0
Total Long-Term Debt	19 438 000	20 865 000	22 335 000	23 650 000
Creditors	32 000	0	4 000	−3 000
Unpaid Taxes	92 000	71 000	94 000	115 000
Dividends	0	0	0	0
Other Current Debt	169 000	96 000	93 000	93 000
Total Current Debt	472 000	342 000	304 000	206 000
Total Equity and Debt	25 159 000	25 847 000	26 631 000	27 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,89 %	14,12 %	12,9 %	−16,36 %
Debt-to-Equity Ratio	3,7	4,5	5,59	6,8
Operating Profit Margin	59,46 %	56,45 %	57,76 %	2,37 %
Current Ratio	8,08	12,11	13,66	13,09
Quick Ratio	8,08	12,11	13,66	13,09
Equity Ratio	0,21	0,18	0,15	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %