TAKST & BYGGKONTROLL AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

271,19 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 805 000	3 341 000	1 978 000	1 349 000
Net Income	640 000	1 163 000	580 000	356 000
Total Assets	1 311 000	2 058 000	1 224 000	687 000
Total Equity	236 000	146 000	189 000	134 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 805 000	3 341 000	1 978 000	1 349 000
Expenditure	1 988 000	1 847 000	1 232 000	897 000
Operating Profit	817 000	1 493 000	746 000	452 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	−1 000	0
Earnings Before Tax	818 000	1 494 000	746 000	452 000
Tax	178 000	331 000	166 000	96 000
Net Income	640 000	1 163 000	580 000	356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	52 000	26 000	0
Total Current Assets	1 220 000	2 006 000	1 198 000	687 000
Total Assets	1 311 000	2 058 000	1 224 000	687 000
Total Retained Equity	217 000	127 000	169 000	114 000
Total Equity	236 000	146 000	189 000	134 000
Total Long-Term Debt	3 000	0	1 000	1 000
Total Current Debt	1 072 000	1 912 000	1 034 000	553 000
Total Equity and Debt	1 311 000	2 058 000	1 224 000	687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 805 000	3 341 000	1 978 000	1 349 000
Other Income	0	0	0	0
Revenue	2 805 000	3 341 000	1 978 000	1 349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 454 000	1 172 000	853 000	709 000
Depreciation	27 000	11 000	5 000	0
Impairment	0	0	0	0
Expenditure	1 988 000	1 847 000	1 232 000	897 000
Operating Profit	817 000	1 493 000	746 000	452 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	−1 000	0
Dividends	550 000	1 205 000	525 000	238 000
Net Income	640 000	1 163 000	580 000	356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	52 000	26 000	0
Total Tangible Assets	91 000	52 000	26 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 000	52 000	26 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	443 000	570 000	460 000	282 000
Total Current Assets	1 220 000	2 006 000	1 198 000	687 000
Total Assets	1 311 000	2 058 000	1 224 000	687 000
Total Equity	236 000	146 000	189 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	1 000	1 000
Creditors	3 000	4 000	4 000	16 000
Unpaid Taxes	200 000	253 000	191 000	115 000
Dividends	550 000	1 205 000	525 000	238 000
Other Current Debt	143 000	118 000	149 000	88 000
Total Current Debt	1 072 000	1 912 000	1 034 000	553 000
Total Equity and Debt	1 311 000	2 058 000	1 224 000	687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	271,19 %	796,58 %	306,88 %	265,67 %
Debt-to-Equity Ratio	0,01	0	0,01	0,01
Operating Profit Margin	29,13 %	44,69 %	37,71 %	33,51 %
Current Ratio	1,14	1,05	1,16	1,24
Quick Ratio	1,14	1,05	1,16	1,24
Equity Ratio	0,18	0,07	0,15	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %