company

SJ FISK AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

75,82 %

Current Ratio

2,07

Debt-to-Equity Ratio

6,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 963 000	5 719 000	5 881 000	6 111 000
Net Income	5 500 000	133 000	47 000	1 025 000
Total Assets	62 202 000	21 860 000	22 948 000	22 594 000
Total Equity	7 254 000	1 753 000	1 620 000	1 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 963 000	5 719 000	5 881 000	6 111 000
Expenditure	8 942 000	4 982 000	5 010 000	3 992 000
Operating Profit	8 021 000	737 000	871 000	2 118 000
Financial Income	18 000	19 000	10 000	8 000
Financial Costs	980 000	578 000	812 000	806 000
Financial Balance	−962 000	−559 000	−802 000	−798 000
Earnings Before Tax	7 060 000	178 000	69 000	1 321 000
Tax	1 559 000	44 000	22 000	296 000
Net Income	5 500 000	133 000	47 000	1 025 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 122 000	20 033 000	20 933 000	20 622 000
Total Current Assets	10 080 000	1 827 000	2 014 000	1 972 000
Total Assets	62 202 000	21 860 000	22 948 000	22 594 000
Total Retained Equity	6 512 000	1 012 000	878 000	831 000
Total Equity	7 254 000	1 753 000	1 620 000	1 572 000
Total Long-Term Debt	50 090 000	17 644 000	18 548 000	18 426 000
Total Current Debt	4 859 000	2 463 000	2 780 000	2 596 000
Total Equity and Debt	62 202 000	21 860 000	22 948 000	22 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 882 000	5 612 000	5 781 000	3 839 000
Other Income	10 081 000	108 000	100 000	2 271 000
Revenue	16 963 000	5 719 000	5 881 000	6 111 000
Cost of Goods Sold	233 000	0	0	0
Salary Costs	5 213 000	2 713 000	2 765 000	2 209 000
Depreciation	846 000	1 023 000	952 000	770 000
Impairment	0	0	0	0
Expenditure	8 942 000	4 982 000	5 010 000	3 992 000
Operating Profit	8 021 000	737 000	871 000	2 118 000
Financial Income	18 000	19 000	10 000	8 000
Financial Costs	980 000	578 000	812 000	806 000
Financial Balance	−962 000	−559 000	−802 000	−798 000
Dividends	0	0	0	0
Net Income	5 500 000	133 000	47 000	1 025 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 372 000	9 594 000	9 594 000	9 594 000
Real Eastate	544 000	578 000	612 000	646 000
Machinery and Plant Facilities	70 000	104 000	137 000	171 000
Fixtures	797 000	457 000	479 000	294 000
Total Tangible Assets	2 750 000	10 439 000	11 339 000	11 028 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 122 000	20 033 000	20 933 000	20 622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 913 000	1 211 000	1 886 000	964 000
Total Current Assets	10 080 000	1 827 000	2 014 000	1 972 000
Total Assets	62 202 000	21 860 000	22 948 000	22 594 000
Total Equity	7 254 000	1 753 000	1 620 000	1 572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 090 000	17 644 000	18 548 000	18 426 000
Creditors	171 000	137 000	313 000	155 000
Unpaid Taxes	1 628 000	622 000	730 000	645 000
Dividends	0	0	0	0
Other Current Debt	2 573 000	1 704 000	1 737 000	1 796 000
Total Current Debt	4 859 000	2 463 000	2 780 000	2 596 000
Total Equity and Debt	62 202 000	21 860 000	22 948 000	22 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,82 %	7,59 %	2,9 %	65,2 %
Debt-to-Equity Ratio	6,91	10,07	11,45	11,72
Operating Profit Margin	47,29 %	12,89 %	14,81 %	34,66 %
Current Ratio	2,07	0,74	0,72	0,76
Quick Ratio	2,07	0,74	0,72	0,76
Equity Ratio	0,12	0,08	0,07	0,07
Gross Profit Margin	98,63 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English