company

SAMEIET LILJENDAL II

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−64,12 %

Current Ratio

2,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 451 000	2 356 000	2 245 000	2 241 000
Net Income	−520 000	94 000	129 000	17 000
Total Assets	1 439 000	2 930 000	2 355 000	1 904 000
Total Equity	811 000	1 331 000	1 237 000	1 108 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 451 000	2 356 000	2 245 000	2 241 000
Expenditure	−3 007 000	−2 288 000	−2 145 000	−2 233 000
Operating Profit	−556 000	68 000	100 000	9 000
Financial Income	36 000	27 000	29 000	8 000
Financial Costs	0	0	0	0
Financial Balance	36 000	27 000	29 000	8 000
Earnings Before Tax	−520 000	94 000	129 000	17 000
Tax	0	0	0	0
Net Income	−520 000	94 000	129 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 439 000	2 930 000	2 355 000	1 904 000
Total Assets	1 439 000	2 930 000	2 355 000	1 904 000
Total Retained Equity	811 000	1 331 000	1 237 000	1 108 000
Total Equity	811 000	1 331 000	1 237 000	1 108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	628 000	1 599 000	1 118 000	796 000
Total Equity and Debt	1 439 000	2 930 000	2 355 000	1 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 451 000	2 356 000	2 245 000	2 241 000
Revenue	2 451 000	2 356 000	2 245 000	2 241 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−162 000	−162 000	−146 000	−143 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−3 007 000	−2 288 000	−2 145 000	−2 233 000
Operating Profit	−556 000	68 000	100 000	9 000
Financial Income	36 000	27 000	29 000	8 000
Financial Costs	0	0	0	0
Financial Balance	36 000	27 000	29 000	8 000
Dividends	0	0	0	0
Net Income	−520 000	94 000	129 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 439 000	2 930 000	2 355 000	1 904 000
Total Current Assets	1 439 000	2 930 000	2 355 000	1 904 000
Total Assets	1 439 000	2 930 000	2 355 000	1 904 000
Total Equity	811 000	1 331 000	1 237 000	1 108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	58 000	37 000	1 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	570 000	1 562 000	1 117 000	751 000
Total Current Debt	628 000	1 599 000	1 118 000	796 000
Total Equity and Debt	1 439 000	2 930 000	2 355 000	1 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−64,12 %	7,06 %	10,43 %	1,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−22,68 %	2,89 %	4,45 %	0,4 %
Current Ratio	2,29	1,83	2,11	2,39
Quick Ratio	2,29	1,83	2,11	2,39
Equity Ratio	0,56	0,45	0,53	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English