company

SYSTEMREVISJON AS

0186 OSLO

Finances

Share Ownership

Return on Equity

1 031,11 %

Current Ratio

1,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 007 000	6 757 000	6 424 000	5 134 000
Net Income	3 248 000	2 564 000	2 125 000	1 472 000
Total Assets	5 783 000	5 111 000	7 302 000	8 081 000
Total Equity	315 000	67 000	2 703 000	3 079 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 007 000	6 757 000	6 424 000	5 134 000
Expenditure	3 844 000	3 472 000	3 715 000	3 246 000
Operating Profit	4 163 000	3 285 000	2 708 000	1 888 000
Financial Income	4 000	2 000	1 000	1 000
Financial Costs	0	0	3 000	6 000
Financial Balance	4 000	2 000	−2 000	−5 000
Earnings Before Tax	4 166 000	3 287 000	2 707 000	1 883 000
Tax	919 000	723 000	582 000	411 000
Net Income	3 248 000	2 564 000	2 125 000	1 472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	10 000	5 097 000	5 086 000
Total Current Assets	5 775 000	5 101 000	2 205 000	2 995 000
Total Assets	5 783 000	5 111 000	7 302 000	8 081 000
Total Retained Equity	285 000	37 000	2 673 000	3 049 000
Total Equity	315 000	67 000	2 703 000	3 079 000
Total Long-Term Debt	0	0	0	2 413 000
Total Current Debt	5 468 000	5 043 000	4 599 000	2 590 000
Total Equity and Debt	5 783 000	5 111 000	7 302 000	8 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 007 000	6 757 000	6 424 000	5 134 000
Other Income	0	0	0	0
Revenue	8 007 000	6 757 000	6 424 000	5 134 000
Cost of Goods Sold	0	0	81 000	0
Salary Costs	2 958 000	2 699 000	2 720 000	2 434 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 844 000	3 472 000	3 715 000	3 246 000
Operating Profit	4 163 000	3 285 000	2 708 000	1 888 000
Financial Income	4 000	2 000	1 000	1 000
Financial Costs	0	0	3 000	6 000
Financial Balance	4 000	2 000	−2 000	−5 000
Dividends	3 000 000	2 200 000	2 500 000	0
Net Income	3 248 000	2 564 000	2 125 000	1 472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	9 000	11 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	5 086 000	5 086 000
Total Fixed Assets	8 000	10 000	5 097 000	5 086 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 608 000	4 779 000	1 763 000	2 535 000
Total Current Assets	5 775 000	5 101 000	2 205 000	2 995 000
Total Assets	5 783 000	5 111 000	7 302 000	8 081 000
Total Equity	315 000	67 000	2 703 000	3 079 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 413 000
Creditors	60 000	79 000	31 000	88 000
Unpaid Taxes	456 000	537 000	377 000	358 000
Dividends	3 000 000	2 200 000	2 500 000	0
Other Current Debt	1 035 000	1 507 000	1 097 000	1 732 000
Total Current Debt	5 468 000	5 043 000	4 599 000	2 590 000
Total Equity and Debt	5 783 000	5 111 000	7 302 000	8 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 031,11 %	3 826,87 %	78,62 %	47,81 %
Debt-to-Equity Ratio	0	0	0	0,78
Operating Profit Margin	51,99 %	48,62 %	42,15 %	36,77 %
Current Ratio	1,06	1,01	0,48	1,16
Quick Ratio	1,06	1,01	0,48	1,16
Equity Ratio	0,05	0,01	0,37	0,38
Gross Profit Margin	100 %	100 %	98,74 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English