ANKERSETT AS

5547 UTSIRA

Finances

Return on Equity

98,88 %

Current Ratio

0,44

Debt-to-Equity Ratio

2,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	100 000	346 000	171 000
Net Income	794 000	−39 000	187 000	−72 000
Total Assets	4 409 000	3 883 000	3 794 000	3 802 000
Total Equity	803 000	9 000	48 000	−139 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	100 000	346 000	171 000
Expenditure	72 000	55 000	62 000	84 000
Operating Profit	3 000	45 000	284 000	87 000
Financial Income	950 000	59 000	52 000	0
Financial Costs	160 000	143 000	149 000	160 000
Financial Balance	790 000	−84 000	−97 000	−160 000
Earnings Before Tax	794 000	−39 000	187 000	−72 000
Tax	0	0	0	0
Net Income	794 000	−39 000	187 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 845 000	3 864 000	3 744 000	3 754 000
Total Current Assets	564 000	19 000	51 000	49 000
Total Assets	4 409 000	3 883 000	3 794 000	3 802 000
Total Retained Equity	773 000	−21 000	18 000	−169 000
Total Equity	803 000	9 000	48 000	−139 000
Total Long-Term Debt	2 325 000	2 845 000	2 845 000	2 947 000
Total Current Debt	1 281 000	1 028 000	901 000	994 000
Total Equity and Debt	4 409 000	3 883 000	3 794 000	3 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	100 000	346 000	171 000
Other Income	0	0	0	0
Revenue	75 000	100 000	346 000	171 000
Cost of Goods Sold	22 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	15 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	72 000	55 000	62 000	84 000
Operating Profit	3 000	45 000	284 000	87 000
Financial Income	950 000	59 000	52 000	0
Financial Costs	160 000	143 000	149 000	160 000
Financial Balance	790 000	−84 000	−97 000	−160 000
Dividends	0	0	0	0
Net Income	794 000	−39 000	187 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	121 000	130 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	178 000	197 000	77 000	87 000
Total Fiancial Fixed Assets	3 667 000	3 667 000	3 667 000	3 667 000
Total Fixed Assets	3 845 000	3 864 000	3 744 000	3 754 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	13 000	5 000	3 000
Total Current Assets	564 000	19 000	51 000	49 000
Total Assets	4 409 000	3 883 000	3 794 000	3 802 000
Total Equity	803 000	9 000	48 000	−139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 325 000	2 845 000	2 845 000	2 947 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	5 000	0
Dividends	0	0	0	0
Other Current Debt	1 281 000	1 028 000	896 000	994 000
Total Current Debt	1 281 000	1 028 000	901 000	994 000
Total Equity and Debt	4 409 000	3 883 000	3 794 000	3 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,88 %	−433,33 %	389,58 %	51,8 %
Debt-to-Equity Ratio	2,9	316,11	59,27	−21,2
Operating Profit Margin	4 %	45 %	82,08 %	50,88 %
Current Ratio	0,44	0,02	0,06	0,05
Quick Ratio	0,44	0,02	0,06	0,05
Equity Ratio	0,18	0	0,01	−0,04
Gross Profit Margin	70,67 %	100 %	100 %	100 %