EBIT AS

0566 OSLO

Finances

Return on Equity

31,35 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	922 000	−31 000	−12 000	−12 000
Total Assets	5 803 000	2 150 000	1 621 000	1 567 000
Total Equity	2 941 000	−32 000	−1 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	14 000	12 000	12 000
Operating Profit	−25 000	−14 000	−12 000	−12 000
Financial Income	3 126 000	0	0	0
Financial Costs	1 500 000	17 000	0	0
Financial Balance	1 626 000	−17 000	0	0
Earnings Before Tax	1 601 000	−31 000	−12 000	−12 000
Tax	679 000	0	0	0
Net Income	922 000	−31 000	−12 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 685 000	1 989 000	116 000	66 000
Total Current Assets	118 000	161 000	1 505 000	1 502 000
Total Assets	5 803 000	2 150 000	1 621 000	1 567 000
Total Retained Equity	860 000	−62 000	−31 000	−20 000
Total Equity	2 941 000	−32 000	−1 000	10 000
Total Long-Term Debt	2 182 000	2 182 000	1 622 000	1 557 000
Total Current Debt	679 000	0	0	0
Total Equity and Debt	5 803 000	2 150 000	1 621 000	1 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	14 000	12 000	12 000
Operating Profit	−25 000	−14 000	−12 000	−12 000
Financial Income	3 126 000	0	0	0
Financial Costs	1 500 000	17 000	0	0
Financial Balance	1 626 000	−17 000	0	0
Dividends	0	0	0	0
Net Income	922 000	−31 000	−12 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 685 000	1 989 000	116 000	66 000
Total Fixed Assets	5 685 000	1 989 000	116 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	161 000	5 000	2 000
Total Current Assets	118 000	161 000	1 505 000	1 502 000
Total Assets	5 803 000	2 150 000	1 621 000	1 567 000
Total Equity	2 941 000	−32 000	−1 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 182 000	2 182 000	1 622 000	1 557 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	679 000	0	0	0
Total Equity and Debt	5 803 000	2 150 000	1 621 000	1 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,35 %	96,88 %	1 200 %	−120 %
Debt-to-Equity Ratio	0,74	−68,19	−1 622	155,7
Operating Profit Margin	-	-	-	-
Current Ratio	0,17	-	-	-
Quick Ratio	0,17	-	-	-
Equity Ratio	0,51	−0,01	−0	0,01
Gross Profit Margin	-	-	-	-