BITDEER NORWAY AS

0160 OSLO

Finances

Share Ownership

Return on Equity

4,31 %

Current Ratio

0,39

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	219 801 000	28 754 000	7 058 000	3 481 000
Net Income	519 000	1 246 000	34 000	40 000
Total Assets	299 018 000	8 149 000	19 203 000	23 056 000
Total Equity	12 036 000	1 245 000	−1 000	−314 000

Income (NOK)	2022	2021	2020	2019
Revenue	219 801 000	28 754 000	7 058 000	3 481 000
Expenditure	207 984 000	27 410 000	6 722 000	3 440 000
Operating Profit	11 817 000	1 344 000	336 000	40 000
Financial Income	8 316 000	0	11 000	0
Financial Costs	19 468 000	44 000	0	0
Financial Balance	−11 152 000	−44 000	11 000	0
Earnings Before Tax	665 000	1 300 000	347 000	40 000
Tax	146 000	54 000	313 000	0
Net Income	519 000	1 246 000	34 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	189 450 000	2 049 000	16 749 000	0
Total Current Assets	109 568 000	6 099 000	2 454 000	23 056 000
Total Assets	299 018 000	8 149 000	19 203 000	23 056 000
Total Retained Equity	12 006 000	1 242 000	−4 000	−344 000
Total Equity	12 036 000	1 245 000	−1 000	−314 000
Total Long-Term Debt	3 382 000	367 000	313 000	0
Total Current Debt	283 600 000	6 536 000	18 891 000	23 369 000
Total Equity and Debt	299 018 000	8 149 000	19 203 000	23 056 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	219 801 000	28 229 000	7 058 000	3 474 000
Other Income	0	526 000	0	7 000
Revenue	219 801 000	28 754 000	7 058 000	3 481 000
Cost of Goods Sold	0	0	0	3 308 000
Salary Costs	0	0	0	0
Depreciation	40 704 000	14 651 000	4 187 000	0
Impairment	0	0	0	0
Expenditure	207 984 000	27 410 000	6 722 000	3 440 000
Operating Profit	11 817 000	1 344 000	336 000	40 000
Financial Income	8 316 000	0	11 000	0
Financial Costs	19 468 000	44 000	0	0
Financial Balance	−11 152 000	−44 000	11 000	0
Dividends	0	0	0	0
Net Income	519 000	1 246 000	34 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	189 450 000	2 049 000	16 749 000	0
Fixtures	0	0	0	0
Total Tangible Assets	189 450 000	2 049 000	16 749 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	189 450 000	2 049 000	16 749 000	0
Stock	0	0	0	15 833 000
Total Investments	0	0	0	0
Cash, Bank	78 213 000	2 505 000	32 000	0
Total Current Assets	109 568 000	6 099 000	2 454 000	23 056 000
Total Assets	299 018 000	8 149 000	19 203 000	23 056 000
Total Equity	12 036 000	1 245 000	−1 000	−314 000
Short-Term Group Debt	283 322 000	6 501 000	18 886 000	23 361 000
Total Long-Term Debt	3 382 000	367 000	313 000	0
Creditors	11 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	268 000	34 000	5 000	8 000
Total Current Debt	283 600 000	6 536 000	18 891 000	23 369 000
Total Equity and Debt	299 018 000	8 149 000	19 203 000	23 056 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,31 %	100,08 %	−3 400 %	−12,74 %
Debt-to-Equity Ratio	0,28	0,29	−313	−0
Operating Profit Margin	5,38 %	4,67 %	4,76 %	1,15 %
Current Ratio	0,39	0,93	0,13	0,99
Quick Ratio	0,39	0,93	0,13	3,06
Equity Ratio	0,04	0,15	−0	−0,01
Gross Profit Margin	100 %	100 %	100 %	4,97 %