DET NORSKE VERITAS EIENDOM AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

17,7 %

Current Ratio

0,29

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 012 000	254 620 000	275 831 000	279 978 000
Net Income	86 220 000	126 164 000	133 817 000	129 072 000
Total Assets	1 254 097 000	1 308 087 000	1 319 235 000	1 335 103 000
Total Equity	487 020 000	499 460 000	512 926 000	506 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 012 000	254 620 000	275 831 000	279 978 000
Expenditure	154 486 000	84 965 000	88 787 000	101 566 000
Operating Profit	120 526 000	169 655 000	187 044 000	178 412 000
Financial Income	2 477 000	852 000	845 000	1 564 000
Financial Costs	12 464 000	8 759 000	16 325 000	14 499 000
Financial Balance	−9 987 000	−7 907 000	−15 480 000	−12 935 000
Earnings Before Tax	110 539 000	161 748 000	171 564 000	165 477 000
Tax	24 319 000	35 584 000	37 747 000	36 405 000
Net Income	86 220 000	126 164 000	133 817 000	129 072 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 200 202 000	1 218 045 000	1 237 366 000	1 251 146 000
Total Current Assets	53 895 000	90 042 000	81 869 000	83 957 000
Total Assets	1 254 097 000	1 308 087 000	1 319 235 000	1 335 103 000
Total Retained Equity	478 891 000	491 331 000	504 797 000	497 964 000
Total Equity	487 020 000	499 460 000	512 926 000	506 093 000
Total Long-Term Debt	579 725 000	583 235 000	87 034 000	589 934 000
Total Current Debt	187 352 000	225 390 000	719 276 000	239 077 000
Total Equity and Debt	1 254 097 000	1 308 085 000	1 319 236 000	1 335 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	275 012 000	254 620 000	275 831 000	279 978 000
Revenue	275 012 000	254 620 000	275 831 000	279 978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 176 000	20 354 000	20 448 000	22 048 000
Impairment	0	0	0	0
Expenditure	154 486 000	84 965 000	88 787 000	101 566 000
Operating Profit	120 526 000	169 655 000	187 044 000	178 412 000
Financial Income	2 477 000	852 000	845 000	1 564 000
Financial Costs	12 464 000	8 759 000	16 325 000	14 499 000
Financial Balance	−9 987 000	−7 907 000	−15 480 000	−12 935 000
Dividends	0	0	0	0
Net Income	86 220 000	126 164 000	133 817 000	129 072 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 183 953 000	1 200 126 000	1 216 377 000	1 226 773 000
Machinery and Plant Facilities	7 644 000	9 302 000	12 239 000	15 489 000
Fixtures	8 605 000	8 617 000	8 750 000	8 884 000
Total Tangible Assets	1 200 202 000	1 218 045 000	1 237 366 000	1 251 146 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 200 202 000	1 218 045 000	1 237 366 000	1 251 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	53 895 000	90 042 000	81 869 000	83 957 000
Total Assets	1 254 097 000	1 308 087 000	1 319 235 000	1 335 103 000
Total Equity	487 020 000	499 460 000	512 926 000	506 093 000
Short-Term Group Debt	153 781 000	207 261 000	701 211 000	220 934 000
Total Long-Term Debt	579 725 000	583 235 000	87 034 000	589 934 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 513 000	8 804 000	6 862 000	8 195 000
Total Current Debt	187 352 000	225 390 000	719 276 000	239 077 000
Total Equity and Debt	1 254 097 000	1 308 085 000	1 319 236 000	1 335 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,7 %	25,26 %	26,09 %	25,5 %
Debt-to-Equity Ratio	1,19	1,17	0,17	1,17
Operating Profit Margin	43,83 %	66,63 %	67,81 %	63,72 %
Current Ratio	0,29	0,4	0,11	0,35
Quick Ratio	0,29	0,4	0,11	0,35
Equity Ratio	0,39	0,38	0,39	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %