TYNSET VAREHANDEL AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

−406,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

25,1

Key figures (NOK)	2021	2020	2019
Revenue	0	0	50 000
Net Income	−122 000	−135 000	−113 000
Total Assets	783 000	644 000	747 000
Total Equity	30 000	−254 000	−119 000

Income (NOK)	2021	2020	2019
Revenue	0	0	50 000
Expenditure	103 000	109 000	121 000
Operating Profit	−103 000	−109 000	−71 000
Financial Income	0	0	0
Financial Costs	19 000	26 000	42 000
Financial Balance	−19 000	−26 000	−42 000
Earnings Before Tax	−122 000	−135 000	−113 000
Tax	0	0	0
Net Income	−122 000	−135 000	−113 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	583 000	583 000	686 000
Total Current Assets	200 000	61 000	60 000
Total Assets	783 000	644 000	747 000
Total Retained Equity	0	−284 000	−149 000
Total Equity	30 000	−254 000	−119 000
Total Long-Term Debt	753 000	777 000	804 000
Total Current Debt	0	121 000	61 000
Total Equity and Debt	783 000	644 000	747 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	50 000
Other Income	0	0	0
Revenue	0	0	50 000
Cost of Goods Sold	0	0	4 000
Salary Costs	0	0	0
Depreciation	103 000	103 000	103 000
Impairment	0	0	0
Expenditure	103 000	109 000	121 000
Operating Profit	−103 000	−109 000	−71 000
Financial Income	0	0	0
Financial Costs	19 000	26 000	42 000
Financial Balance	−19 000	−26 000	−42 000
Dividends	0	0	0
Net Income	−122 000	−135 000	−113 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	583 000	583 000	686 000
Total Tangible Assets	583 000	583 000	686 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	583 000	583 000	686 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	12 000	61 000	60 000
Total Current Assets	200 000	61 000	60 000
Total Assets	783 000	644 000	747 000
Total Equity	30 000	−254 000	−119 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	753 000	777 000	804 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	121 000	61 000
Total Current Debt	0	121 000	61 000
Total Equity and Debt	783 000	644 000	747 000

Financial indicators	2021	2020	2019
Return on Equity	−406,67 %	53,15 %	94,96 %
Debt-to-Equity Ratio	25,1	−3,06	−6,76
Operating Profit Margin	-	-	−142 %
Current Ratio	-	0,5	0,98
Quick Ratio	-	0,5	0,98
Equity Ratio	0,04	−0,39	−0,16
Gross Profit Margin	-	-	92 %