company

PAUL1 AS

5115 ULSET

Finances

Share Ownership

Return on Equity

−316,67 %

Current Ratio

1,17

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	439 000	576 000	662 000	623 000
Net Income	−57 000	24 000	23 000	−2 000
Total Assets	127 000	171 000	155 000	131 000
Total Equity	18 000	75 000	51 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	439 000	576 000	662 000	623 000
Expenditure	497 000	544 000	632 000	625 000
Operating Profit	−58 000	31 000	29 000	−2 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−57 000	31 000	29 000	−2 000
Tax	0	7 000	6 000	0
Net Income	−57 000	24 000	23 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	127 000	171 000	155 000	131 000
Total Assets	127 000	171 000	155 000	131 000
Total Retained Equity	−12 000	45 000	21 000	−2 000
Total Equity	18 000	75 000	51 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	109 000	96 000	104 000	103 000
Total Equity and Debt	127 000	171 000	155 000	131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	439 000	576 000	662 000	623 000
Other Income	0	0	0	0
Revenue	439 000	576 000	662 000	623 000
Cost of Goods Sold	2 000	3 000	18 000	40 000
Salary Costs	279 000	386 000	395 000	469 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	497 000	544 000	632 000	625 000
Operating Profit	−58 000	31 000	29 000	−2 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−57 000	24 000	23 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	168 000	113 000	125 000
Total Current Assets	127 000	171 000	155 000	131 000
Total Assets	127 000	171 000	155 000	131 000
Total Equity	18 000	75 000	51 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	35 000	56 000	56 000	62 000
Dividends	0	0	0	0
Other Current Debt	70 000	33 000	42 000	41 000
Total Current Debt	109 000	96 000	104 000	103 000
Total Equity and Debt	127 000	171 000	155 000	131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−316,67 %	32 %	45,1 %	−7,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,21 %	5,38 %	4,38 %	−0,32 %
Current Ratio	1,17	1,78	1,49	1,27
Quick Ratio	1,17	1,78	1,49	1,27
Equity Ratio	0,14	0,44	0,33	0,21
Gross Profit Margin	99,54 %	99,48 %	97,28 %	93,58 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English