ZEKTOR UTVIKLING AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

−8,16 %

Current Ratio

126,67

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 000	0	0	0
Net Income	−78 000	−6 000	−15 000	−229 000
Total Assets	2 312 000	738 000	743 000	759 000
Total Equity	956 000	738 000	743 000	759 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 000	0	0	0
Expenditure	101 000	6 000	17 000	230 000
Operating Profit	−25 000	−6 000	−17 000	−230 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	53 000	0	0	0
Financial Balance	−52 000	1 000	1 000	1 000
Earnings Before Tax	−78 000	−6 000	−15 000	−229 000
Tax	0	0	0	0
Net Income	−78 000	−6 000	−15 000	−229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 932 000	0	0	0
Total Current Assets	380 000	738 000	743 000	759 000
Total Assets	2 312 000	738 000	743 000	759 000
Total Retained Equity	−444 000	−262 000	−257 000	−241 000
Total Equity	956 000	738 000	743 000	759 000
Total Long-Term Debt	1 353 000	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	2 312 000	738 000	743 000	759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	0	0	0
Other Income	36 000	0	0	0
Revenue	76 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	67 000	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	6 000	17 000	230 000
Operating Profit	−25 000	−6 000	−17 000	−230 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	53 000	0	0	0
Financial Balance	−52 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−78 000	−6 000	−15 000	−229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 932 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 932 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 932 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	303 000	738 000	343 000	759 000
Total Current Assets	380 000	738 000	743 000	759 000
Total Assets	2 312 000	738 000	743 000	759 000
Total Equity	956 000	738 000	743 000	759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 353 000	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	2 312 000	738 000	743 000	759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,16 %	−0,81 %	−2,02 %	−30,17 %
Debt-to-Equity Ratio	1,42	0	0	0
Operating Profit Margin	−32,89 %	-	-	-
Current Ratio	126,67	-	-	-
Quick Ratio	126,67	-	-	-
Equity Ratio	0,41	1	1	1
Gross Profit Margin	100 %	-	-	-