FSE HOLDING AS

4517 MANDAL

Finances

Return on Equity

51,18 %

Current Ratio

0,02

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	455 000	383 000	50 000	−15 000
Total Assets	2 846 000	2 848 000	2 828 000	483 000
Total Equity	889 000	434 000	51 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	6 000	10 000	3 000
Operating Profit	−15 000	−6 000	−10 000	−3 000
Financial Income	531 000	438 000	70 000	6 000
Financial Costs	60 000	49 000	10 000	18 000
Financial Balance	471 000	389 000	60 000	−12 000
Earnings Before Tax	455 000	383 000	50 000	−15 000
Tax	0	0	0	0
Net Income	455 000	383 000	50 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 828 000	2 828 000	2 828 000	457 000
Total Current Assets	18 000	20 000	0	26 000
Total Assets	2 846 000	2 848 000	2 828 000	483 000
Total Retained Equity	859 000	404 000	21 000	−29 000
Total Equity	889 000	434 000	51 000	1 000
Total Long-Term Debt	1 000 000	1 000 000	1 000 000	0
Total Current Debt	956 000	1 413 000	1 777 000	482 000
Total Equity and Debt	2 846 000	2 848 000	2 828 000	483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	10 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	6 000	10 000	3 000
Operating Profit	−15 000	−6 000	−10 000	−3 000
Financial Income	531 000	438 000	70 000	6 000
Financial Costs	60 000	49 000	10 000	18 000
Financial Balance	471 000	389 000	60 000	−12 000
Dividends	0	0	0	0
Net Income	455 000	383 000	50 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 828 000	2 828 000	2 828 000	457 000
Total Fixed Assets	2 828 000	2 828 000	2 828 000	457 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	5 000	0	26 000
Total Current Assets	18 000	20 000	0	26 000
Total Assets	2 846 000	2 848 000	2 828 000	483 000
Total Equity	889 000	434 000	51 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	1 000 000	1 000 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	956 000	1 413 000	1 777 000	482 000
Total Current Debt	956 000	1 413 000	1 777 000	482 000
Total Equity and Debt	2 846 000	2 848 000	2 828 000	483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,18 %	88,25 %	98,04 %	−1 500 %
Debt-to-Equity Ratio	1,12	2,3	19,61	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,01	0	0,05
Quick Ratio	0,02	0,01	0	0,05
Equity Ratio	0,31	0,15	0,02	0
Gross Profit Margin	-	-	-	-