BUKKEN BRUSE HOLDING AS

2019 SKEDSMOKORSET

Finances

Return on Equity

28,74 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	50 000	50 000	50 000	100 000
Total Assets	324 000	324 000	324 000	324 000
Total Equity	174 000	224 000	174 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	50 000	50 000	50 000	100 000
Financial Costs	0	0	0	0
Financial Balance	50 000	50 000	50 000	100 000
Earnings Before Tax	50 000	50 000	50 000	100 000
Tax	0	0	0	0
Net Income	50 000	50 000	50 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	315 000	315 000	315 000
Total Current Assets	9 000	9 000	9 000	9 000
Total Assets	324 000	324 000	324 000	324 000
Total Retained Equity	150 000	200 000	150 000	100 000
Total Equity	174 000	224 000	174 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	150 000	100 000	150 000	200 000
Total Equity and Debt	324 000	324 000	324 000	324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	50 000	50 000	50 000	100 000
Financial Costs	0	0	0	0
Financial Balance	50 000	50 000	50 000	100 000
Dividends	100 000	0	0	0
Net Income	50 000	50 000	50 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	315 000	315 000	315 000	315 000
Total Fixed Assets	315 000	315 000	315 000	315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	9 000	9 000	9 000
Total Current Assets	9 000	9 000	9 000	9 000
Total Assets	324 000	324 000	324 000	324 000
Total Equity	174 000	224 000	174 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	0	0	0
Other Current Debt	50 000	100 000	150 000	200 000
Total Current Debt	150 000	100 000	150 000	200 000
Total Equity and Debt	324 000	324 000	324 000	324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,74 %	22,32 %	28,74 %	80,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,09	0,06	0,05
Quick Ratio	0,06	0,09	0,06	0,05
Equity Ratio	0,54	0,69	0,54	0,38
Gross Profit Margin	-	-	-	-