AUTO CONNECT AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

58,45 %

Current Ratio

3,23

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2021	2020	2019	2018
Revenue	33 205 000	23 986 000	14 309 000	246 000
Net Income	3 234 000	1 902 000	368 000	−2 000
Total Assets	9 435 000	4 977 000	2 562 000	649 000
Total Equity	5 533 000	2 298 000	396 000	28 000

Income (NOK)	2021	2020	2019	2018
Revenue	33 205 000	23 986 000	14 309 000	246 000
Expenditure	28 576 000	21 411 000	13 712 000	249 000
Operating Profit	4 630 000	2 576 000	596 000	−2 000
Financial Income	0	1 000	0	0
Financial Costs	483 000	137 000	125 000	0
Financial Balance	−483 000	−136 000	−125 000	0
Earnings Before Tax	4 147 000	2 439 000	472 000	−2 000
Tax	912 000	537 000	103 000	0
Net Income	3 234 000	1 902 000	368 000	−2 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	772 000	0	0	0
Total Current Assets	8 663 000	4 977 000	2 562 000	649 000
Total Assets	9 435 000	4 977 000	2 562 000	649 000
Total Retained Equity	5 503 000	2 268 000	366 000	−2 000
Total Equity	5 533 000	2 298 000	396 000	28 000
Total Long-Term Debt	1 224 000	1 131 000	1 028 000	0
Total Current Debt	2 678 000	1 547 000	1 138 000	621 000
Total Equity and Debt	9 435 000	4 977 000	2 562 000	649 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	32 813 000	23 636 000	14 145 000	246 000
Other Income	393 000	350 000	164 000	0
Revenue	33 205 000	23 986 000	14 309 000	246 000
Cost of Goods Sold	26 425 000	19 753 000	12 770 000	235 000
Salary Costs	616 000	1 079 000	505 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 576 000	21 411 000	13 712 000	249 000
Operating Profit	4 630 000	2 576 000	596 000	−2 000
Financial Income	0	1 000	0	0
Financial Costs	483 000	137 000	125 000	0
Financial Balance	−483 000	−136 000	−125 000	0
Dividends	0	0	0	0
Net Income	3 234 000	1 902 000	368 000	−2 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	772 000	0	0	0
Total Fixed Assets	772 000	0	0	0
Stock	5 854 000	4 386 000	1 996 000	578 000
Total Investments	0	0	0	0
Cash, Bank	2 324 000	79 000	77 000	52 000
Total Current Assets	8 663 000	4 977 000	2 562 000	649 000
Total Assets	9 435 000	4 977 000	2 562 000	649 000
Total Equity	5 533 000	2 298 000	396 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 224 000	1 131 000	1 028 000	0
Creditors	1 032 000	580 000	449 000	9 000
Unpaid Taxes	54 000	76 000	62 000	0
Dividends	0	0	0	0
Other Current Debt	679 000	355 000	524 000	612 000
Total Current Debt	2 678 000	1 547 000	1 138 000	621 000
Total Equity and Debt	9 435 000	4 977 000	2 562 000	649 000

Financial indicators	2021	2020	2019	2018
Return on Equity	58,45 %	82,77 %	92,93 %	−7,14 %
Debt-to-Equity Ratio	0,22	0,49	2,6	0
Operating Profit Margin	13,94 %	10,74 %	4,17 %	−0,81 %
Current Ratio	3,23	3,22	2,25	1,05
Quick Ratio	−2,73	−1,75	−2,99	15,09
Equity Ratio	0,59	0,46	0,15	0,04
Gross Profit Margin	20,42 %	17,65 %	10,76 %	4,47 %