FIBERJET AS

4619 MOSBY

Finances

Share Ownership

Return on Equity

24,14 %

Current Ratio

3,7

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 132 000	9 489 000	10 669 000	8 020 000
Net Income	1 623 000	1 759 000	2 672 000	1 792 000
Total Assets	8 716 000	7 140 000	6 538 000	4 338 000
Total Equity	6 723 000	5 101 000	3 128 000	1 626 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 132 000	9 489 000	10 669 000	8 020 000
Expenditure	7 073 000	7 242 000	7 246 000	5 721 000
Operating Profit	2 059 000	2 248 000	3 423 000	2 298 000
Financial Income	22 000	7 000	6 000	1 000
Financial Costs	0	0	2 000	0
Financial Balance	22 000	7 000	4 000	1 000
Earnings Before Tax	2 080 000	2 255 000	3 426 000	2 298 000
Tax	458 000	496 000	754 000	506 000
Net Income	1 623 000	1 759 000	2 672 000	1 792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 861 000	1 367 000	1 307 000	695 000
Total Current Assets	6 855 000	5 773 000	5 230 000	3 642 000
Total Assets	8 716 000	7 140 000	6 538 000	4 338 000
Total Retained Equity	6 483 000	4 861 000	2 888 000	1 386 000
Total Equity	6 723 000	5 101 000	3 128 000	1 626 000
Total Long-Term Debt	138 000	101 000	64 000	32 000
Total Current Debt	1 855 000	1 938 000	3 346 000	2 680 000
Total Equity and Debt	8 716 000	7 140 000	6 538 000	4 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 132 000	9 403 000	10 669 000	8 020 000
Other Income	0	86 000	0	0
Revenue	9 132 000	9 489 000	10 669 000	8 020 000
Cost of Goods Sold	1 466 000	2 317 000	1 601 000	1 100 000
Salary Costs	4 500 000	3 833 000	4 453 000	3 553 000
Depreciation	179 000	151 000	106 000	38 000
Impairment	0	0	0	0
Expenditure	7 073 000	7 242 000	7 246 000	5 721 000
Operating Profit	2 059 000	2 248 000	3 423 000	2 298 000
Financial Income	22 000	7 000	6 000	1 000
Financial Costs	0	0	2 000	0
Financial Balance	22 000	7 000	4 000	1 000
Dividends	0	0	0	0
Net Income	1 623 000	1 759 000	2 672 000	1 792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 861 000	1 367 000	1 307 000	695 000
Total Tangible Assets	1 861 000	1 367 000	1 307 000	695 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 861 000	1 367 000	1 307 000	695 000
Stock	353 000	212 000	335 000	353 000
Total Investments	0	0	0	0
Cash, Bank	5 868 000	3 489 000	3 882 000	2 411 000
Total Current Assets	6 855 000	5 773 000	5 230 000	3 642 000
Total Assets	8 716 000	7 140 000	6 538 000	4 338 000
Total Equity	6 723 000	5 101 000	3 128 000	1 626 000
Short-Term Group Debt	0	0	1 500 000	1 000 000
Total Long-Term Debt	138 000	101 000	64 000	32 000
Creditors	102 000	195 000	448 000	377 000
Unpaid Taxes	922 000	1 001 000	550 000	701 000
Dividends	0	0	0	0
Other Current Debt	409 000	283 000	455 000	338 000
Total Current Debt	1 855 000	1 938 000	3 346 000	2 680 000
Total Equity and Debt	8 716 000	7 140 000	6 538 000	4 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,14 %	34,48 %	85,42 %	110,21 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	22,55 %	23,69 %	32,08 %	28,65 %
Current Ratio	3,7	2,98	1,56	1,36
Quick Ratio	4,56	3,34	1,74	1,57
Equity Ratio	0,77	0,71	0,48	0,37
Gross Profit Margin	83,95 %	75,58 %	84,99 %	86,28 %