BENT R. BERGER AS

2093 FEIRING

Finances

Share Ownership

Return on Equity

7,95 %

Current Ratio

30,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 000	313 000	21 000	207 000
Net Income	50 000	236 000	10 000	147 000
Total Assets	649 000	678 000	349 000	397 000
Total Equity	629 000	579 000	343 000	333 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 000	313 000	21 000	207 000
Expenditure	16 000	10 000	8 000	19 000
Operating Profit	64 000	302 000	13 000	188 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	64 000	302 000	13 000	188 000
Tax	14 000	66 000	3 000	41 000
Net Income	50 000	236 000	10 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	649 000	678 000	349 000	397 000
Total Assets	649 000	678 000	349 000	397 000
Total Retained Equity	599 000	549 000	313 000	303 000
Total Equity	629 000	579 000	343 000	333 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	100 000	6 000	64 000
Total Equity and Debt	649 000	678 000	349 000	397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 000	313 000	21 000	207 000
Other Income	0	0	0	0
Revenue	81 000	313 000	21 000	207 000
Cost of Goods Sold	0	0	0	13 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	10 000	8 000	19 000
Operating Profit	64 000	302 000	13 000	188 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	50 000	236 000	10 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	639 000	621 000	334 000	388 000
Total Current Assets	649 000	678 000	349 000	397 000
Total Assets	649 000	678 000	349 000	397 000
Total Equity	629 000	579 000	343 000	333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	1 000	33 000	3 000	22 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	21 000	100 000	6 000	64 000
Total Equity and Debt	649 000	678 000	349 000	397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,95 %	40,76 %	2,92 %	44,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,01 %	96,49 %	61,9 %	90,82 %
Current Ratio	30,9	6,78	58,17	6,2
Quick Ratio	30,9	6,78	58,17	6,2
Equity Ratio	0,97	0,85	0,98	0,84
Gross Profit Margin	100 %	100 %	100 %	93,72 %