SNOW BLOWER CAR PRODUCTS AS

1061 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	304 000	299 000	0	300 000
Net Income	0	23 000	−17 000	17 000
Total Assets	70 000	104 000	76 000	98 000
Total Equity	70 000	70 000	76 000	93 000

Income (NOK)	2022	2021	2020	2019
Revenue	304 000	299 000	0	300 000
Expenditure	300 000	269 000	22 000	284 000
Operating Profit	4 000	30 000	−22 000	16 000
Financial Income	0	0	0	5 000
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	5 000
Earnings Before Tax	0	30 000	−22 000	21 000
Tax	0	7 000	−5 000	5 000
Net Income	0	23 000	−17 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	70 000	104 000	76 000	98 000
Total Assets	70 000	104 000	76 000	98 000
Total Retained Equity	46 000	45 000	52 000	69 000
Total Equity	70 000	70 000	76 000	93 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	34 000	0	5 000
Total Equity and Debt	70 000	104 000	76 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	304 000	299 000	0	300 000
Other Income	0	0	0	0
Revenue	304 000	299 000	0	300 000
Cost of Goods Sold	275 000	236 000	0	197 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	300 000	269 000	22 000	284 000
Operating Profit	4 000	30 000	−22 000	16 000
Financial Income	0	0	0	5 000
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	5 000
Dividends	0	0	0	0
Net Income	0	23 000	−17 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	104 000	68 000	88 000
Total Current Assets	70 000	104 000	76 000	98 000
Total Assets	70 000	104 000	76 000	98 000
Total Equity	70 000	70 000	76 000	93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	28 000	0	0
Total Current Debt	0	34 000	0	5 000
Total Equity and Debt	70 000	104 000	76 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	32,86 %	−22,37 %	18,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,32 %	10,03 %	-	5,33 %
Current Ratio	-	3,06	-	19,6
Quick Ratio	-	3,06	-	19,6
Equity Ratio	1	0,67	1	0,95
Gross Profit Margin	9,54 %	21,07 %	-	34,33 %