STORMYRA 40 AS

6475 MIDSUND

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,14

Debt-to-Equity Ratio

8,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−1 000	−1 000	−2 000
Total Assets	175 000	175 000	176 000	173 000
Total Equity	18 000	18 000	25 000	26 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	0	0	2 000
Operating Profit	0	0	−2 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	−1 000	−1 000	−2 000
Tax	0	0	0
Net Income	−1 000	−1 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	174 000	173 000	172 000	172 000
Total Current Assets	1 000	2 000	4 000	1 000
Total Assets	175 000	175 000	176 000	173 000
Total Retained Equity	−12 000	−12 000	−5 000	−4 000
Total Equity	18 000	18 000	25 000	26 000
Total Long-Term Debt	150 000	150 000	150 000	150 000
Total Current Debt	7 000	7 000	1 000	−4 000
Total Equity and Debt	175 000	175 000	176 000	173 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	2 000
Operating Profit	0	0	−2 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Dividends	0	0	0
Net Income	−1 000	−1 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	172 000	172 000	172 000	172 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	172 000	172 000	172 000	172 000
Total Fiancial Fixed Assets	2 000	1 000	0	0
Total Fixed Assets	174 000	173 000	172 000	172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	4 000	1 000
Total Current Assets	1 000	2 000	4 000	1 000
Total Assets	175 000	175 000	176 000	173 000
Total Equity	18 000	18 000	25 000	26 000
Short-Term Group Debt	5 000	5 000	0	0
Total Long-Term Debt	150 000	150 000	150 000	150 000
Creditors	2 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	−4 000
Total Current Debt	7 000	7 000	1 000	−4 000
Total Equity and Debt	175 000	175 000	176 000	173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−5,56 %	−4 %	−7,69 %
Debt-to-Equity Ratio	8,33	8,33	6	5,77
Operating Profit Margin	-	-	-	-
Current Ratio	0,14	0,29	4	−0,25
Quick Ratio	0,14	0,29	4	−0,25
Equity Ratio	0,1	0,1	0,14	0,15
Gross Profit Margin	-	-	-	-