company

DANCIFY AS

0579 OSLO

Finances

Share Ownership

Return on Equity

2,53 %

Current Ratio

0,19

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	784 000	365 000	315 000	383 000
Net Income	−19 000	−139 000	−220 000	−262 000
Total Assets	796 000	701 000	644 000	697 000
Total Equity	−751 000	−732 000	−593 000	−373 000

Income (NOK)	2022	2021	2020	2019
Revenue	784 000	365 000	315 000	383 000
Expenditure	804 000	504 000	535 000	645 000
Operating Profit	−18 000	−139 000	−220 000	−262 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−19 000	−139 000	−220 000	−262 000
Tax	0	0	0	0
Net Income	−19 000	−139 000	−220 000	−262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	556 000	618 000	686 000
Total Current Assets	296 000	145 000	26 000	11 000
Total Assets	796 000	701 000	644 000	697 000
Total Retained Equity	−781 000	−754 000	−615 000	−396 000
Total Equity	−751 000	−732 000	−593 000	−373 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 547 000	1 433 000	1 237 000	1 071 000
Total Equity and Debt	796 000	701 000	644 000	697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	784 000	264 000	173 000	383 000
Other Income	0	101 000	142 000	0
Revenue	784 000	365 000	315 000	383 000
Cost of Goods Sold	0	0	0	0
Salary Costs	188 000	17 000	73 000	251 000
Depreciation	56 000	62 000	69 000	76 000
Impairment	0	0	0	0
Expenditure	804 000	504 000	535 000	645 000
Operating Profit	−18 000	−139 000	−220 000	−262 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	−139 000	−220 000	−262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	500 000	556 000	618 000	686 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	500 000	556 000	618 000	686 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	556 000	618 000	686 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	296 000	145 000	3 000	11 000
Total Current Assets	296 000	145 000	26 000	11 000
Total Assets	796 000	701 000	644 000	697 000
Total Equity	−751 000	−732 000	−593 000	−373 000
Short-Term Group Debt	15 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	513 000	336 000	127 000	0
Unpaid Taxes	1 000	3 000	2 000	12 000
Dividends	0	0	0	0
Other Current Debt	1 018 000	1 094 000	1 108 000	1 059 000
Total Current Debt	1 547 000	1 433 000	1 237 000	1 071 000
Total Equity and Debt	796 000	701 000	644 000	697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,53 %	18,99 %	37,1 %	70,24 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−2,3 %	−38,08 %	−69,84 %	−68,41 %
Current Ratio	0,19	0,1	0,02	0,01
Quick Ratio	0,19	0,1	0,02	0,01
Equity Ratio	−0,94	−1,04	−0,92	−0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English