company

BØRSA BOLIG AS

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

50,66 %

Current Ratio

499,4

Debt-to-Equity Ratio

−17,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−77 000	−67 000	−61 000	−39 000
Total Assets	2 568 000	2 116 000	1 889 000	1 466 000
Total Equity	−152 000	−75 000	−8 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	384 000	335 000	687 000	951 000
Operating Profit	−24 000	−27 000	−26 000	−25 000
Financial Income	0	0	0	0
Financial Costs	75 000	59 000	53 000	25 000
Financial Balance	−75 000	−59 000	−53 000	−25 000
Earnings Before Tax	−99 000	−86 000	−79 000	−50 000
Tax	−22 000	−19 000	−17 000	−11 000
Net Income	−77 000	−67 000	−61 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	49 000	30 000	13 000
Total Current Assets	2 497 000	2 067 000	1 859 000	1 453 000
Total Assets	2 568 000	2 116 000	1 889 000	1 466 000
Total Retained Equity	−247 000	−170 000	−102 000	−41 000
Total Equity	−152 000	−75 000	−8 000	54 000
Total Long-Term Debt	2 715 000	2 189 000	1 880 000	1 327 000
Total Current Debt	5 000	2 000	17 000	86 000
Total Equity and Debt	2 568 000	2 116 000	1 889 000	1 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	360 000	308 000	661 000	926 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	384 000	335 000	687 000	951 000
Operating Profit	−24 000	−27 000	−26 000	−25 000
Financial Income	0	0	0	0
Financial Costs	75 000	59 000	53 000	25 000
Financial Balance	−75 000	−59 000	−53 000	−25 000
Dividends	0	0	0	0
Net Income	−77 000	−67 000	−61 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	71 000	49 000	30 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 000	49 000	30 000	13 000
Stock	2 378 000	2 018 000	1 710 000	1 049 000
Total Investments	0	0	0	0
Cash, Bank	118 000	49 000	149 000	404 000
Total Current Assets	2 497 000	2 067 000	1 859 000	1 453 000
Total Assets	2 568 000	2 116 000	1 889 000	1 466 000
Total Equity	−152 000	−75 000	−8 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 715 000	2 189 000	1 880 000	1 327 000
Creditors	5 000	2 000	17 000	86 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	2 000	17 000	86 000
Total Equity and Debt	2 568 000	2 116 000	1 889 000	1 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,66 %	89,33 %	762,5 %	−72,22 %
Debt-to-Equity Ratio	−17,86	−29,19	−235	24,57
Operating Profit Margin	-	-	-	-
Current Ratio	499,4	1 033,5	109,35	16,9
Quick Ratio	−1,05	−1,03	−1,1	−1,51
Equity Ratio	−0,06	−0,04	−0	0,04
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English