SKANDINAVISK BOLIG AS

4520 LINDESNES

Finances

Share Ownership

Return on Equity

−40,23 %

Current Ratio

48,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	100 000	1 995 000	561 000
Net Income	−103 000	−51 000	−574 000	−320 000
Total Assets	261 000	321 000	358 000	2 017 000
Total Equity	256 000	−977 000	−926 000	−352 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	100 000	1 995 000	561 000
Expenditure	101 000	149 000	2 567 000	881 000
Operating Profit	−101 000	−48 000	−571 000	−320 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	3 000	0
Financial Balance	−2 000	−3 000	−3 000	0
Earnings Before Tax	−103 000	−51 000	−574 000	−320 000
Tax	0	0	0	0
Net Income	−103 000	−51 000	−574 000	−320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	44 000	68 000	50 000
Total Current Assets	241 000	276 000	291 000	1 967 000
Total Assets	261 000	321 000	358 000	2 017 000
Total Retained Equity	−5 000	−1 238 000	−1 187 000	−613 000
Total Equity	256 000	−977 000	−926 000	−352 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	1 298 000	1 284 000	2 369 000
Total Equity and Debt	261 000	321 000	358 000	2 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	100 000	1 995 000	561 000
Other Income	0	0	0	0
Revenue	0	100 000	1 995 000	561 000
Cost of Goods Sold	2 000	67 000	2 431 000	851 000
Salary Costs	0	0	0	0
Depreciation	24 000	24 000	24 000	25 000
Impairment	0	0	0	0
Expenditure	101 000	149 000	2 567 000	881 000
Operating Profit	−101 000	−48 000	−571 000	−320 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	3 000	0
Financial Balance	−2 000	−3 000	−3 000	0
Dividends	0	0	0	0
Net Income	−103 000	−51 000	−574 000	−320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	44 000	68 000	50 000
Total Tangible Assets	20 000	44 000	68 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	44 000	68 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	0	11 000	5 000
Total Current Assets	241 000	276 000	291 000	1 967 000
Total Assets	261 000	321 000	358 000	2 017 000
Total Equity	256 000	−977 000	−926 000	−352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	677 000	890 000	1 230 000
Unpaid Taxes	0	0	4 000	139 000
Dividends	0	0	0	0
Other Current Debt	0	621 000	391 000	1 000 000
Total Current Debt	5 000	1 298 000	1 284 000	2 369 000
Total Equity and Debt	261 000	321 000	358 000	2 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,23 %	5,22 %	61,99 %	90,91 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	−48 %	−28,62 %	−57,04 %
Current Ratio	48,2	0,21	0,23	0,83
Quick Ratio	48,2	0,21	0,23	0,83
Equity Ratio	0,98	−3,04	−2,59	−0,17
Gross Profit Margin	-	33 %	−21,85 %	−51,69 %