SANDBU EIGEDOM AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

59,09 %

Current Ratio

1,58

Debt-to-Equity Ratio

−12,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	829 000	813 000	778 000	726 000
Net Income	−104 000	−105 000	−167 000	−109 000
Total Assets	2 290 000	2 866 000	3 697 000	4 352 000
Total Equity	−176 000	−72 000	33 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	829 000	813 000	778 000	726 000
Expenditure	874 000	839 000	863 000	836 000
Operating Profit	−45 000	−26 000	−85 000	−110 000
Financial Income	0	0	0	0
Financial Costs	59 000	79 000	82 000	0
Financial Balance	−59 000	−79 000	−82 000	0
Earnings Before Tax	−104 000	−105 000	−167 000	−109 000
Tax	0	0	0	0
Net Income	−104 000	−105 000	−167 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 983 000	2 721 000	3 458 000	3 930 000
Total Current Assets	307 000	145 000	239 000	422 000
Total Assets	2 290 000	2 866 000	3 697 000	4 352 000
Total Retained Equity	−206 000	−102 000	3 000	170 000
Total Equity	−176 000	−72 000	33 000	200 000
Total Long-Term Debt	2 271 000	2 897 000	3 552 000	3 318 000
Total Current Debt	194 000	42 000	112 000	834 000
Total Equity and Debt	2 290 000	2 866 000	3 697 000	4 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	813 000	778 000	726 000
Other Income	829 000	0	0	0
Revenue	829 000	813 000	778 000	726 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	738 000	41 000	75 000	84 000
Impairment	0	0	0	0
Expenditure	874 000	839 000	863 000	836 000
Operating Profit	−45 000	−26 000	−85 000	−110 000
Financial Income	0	0	0	0
Financial Costs	59 000	79 000	82 000	0
Financial Balance	−59 000	−79 000	−82 000	0
Dividends	0	0	0	0
Net Income	−104 000	−105 000	−167 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	590 000	631 000	672 000	747 000
Machinery and Plant Facilities	0	2 090 000	0	0
Fixtures	1 393 000	0	0	0
Total Tangible Assets	1 983 000	2 721 000	672 000	747 000
Total Fiancial Fixed Assets	0	0	2 786 000	3 183 000
Total Fixed Assets	1 983 000	2 721 000	3 458 000	3 930 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	294 000	142 000	239 000	422 000
Total Current Assets	307 000	145 000	239 000	422 000
Total Assets	2 290 000	2 866 000	3 697 000	4 352 000
Total Equity	−176 000	−72 000	33 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 271 000	2 897 000	3 552 000	3 318 000
Creditors	18 000	11 000	7 000	812 000
Unpaid Taxes	176 000	31 000	28 000	22 000
Dividends	0	0	0	0
Other Current Debt	0	0	76 000	0
Total Current Debt	194 000	42 000	112 000	834 000
Total Equity and Debt	2 290 000	2 866 000	3 697 000	4 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,09 %	145,83 %	−506,06 %	−54,5 %
Debt-to-Equity Ratio	−12,9	−40,24	107,64	16,59
Operating Profit Margin	−5,43 %	−3,2 %	−10,93 %	−15,15 %
Current Ratio	1,58	3,45	2,13	0,51
Quick Ratio	1,58	3,45	2,13	0,51
Equity Ratio	−0,08	−0,03	0,01	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %