NORDAHL GRIEGS GATE 1 AS

5537 HAUGESUND

Finances

Share Ownership

Return on Equity

56,52 %

Current Ratio

0,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	360 000	400 000	0
Net Income	620 000	207 000	241 000	0
Total Assets	2 337 000	1 674 000	1 480 000	29 000
Total Equity	1 097 000	477 000	271 000	29 000

Income (NOK)	2022	2021	2020
Revenue	480 000	360 000	400 000
Expenditure	129 000	95 000	91 000
Operating Profit	351 000	265 000	309 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	351 000	265 000	309 000
Tax	76 000	58 000	68 000
Net Income	620 000	207 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 348 000	1 051 000	1 090 000	0
Total Current Assets	989 000	623 000	390 000	29 000
Total Assets	2 337 000	1 674 000	1 480 000	29 000
Total Retained Equity	1 067 000	447 000	241 000	−1 000
Total Equity	1 097 000	477 000	271 000	29 000
Total Long-Term Debt	0	7 000	4 000	0
Total Current Debt	1 240 000	1 190 000	1 206 000	0
Total Equity and Debt	2 337 000	1 674 000	1 480 000	29 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	480 000	360 000	400 000
Revenue	480 000	360 000	400 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	40 000	40 000	40 000
Impairment	0	0	0
Expenditure	129 000	95 000	91 000
Operating Profit	351 000	265 000	309 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	620 000	207 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	337 000	0	0	0
Real Eastate	1 011 000	1 051 000	1 090 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 011 000	1 051 000	1 090 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 348 000	1 051 000	1 090 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	481 000	116 000	102 000	29 000
Total Current Assets	989 000	623 000	390 000	29 000
Total Assets	2 337 000	1 674 000	1 480 000	29 000
Total Equity	1 097 000	477 000	271 000	29 000
Short-Term Group Debt	1 130 000	1 130 000	1 130 000	0
Total Long-Term Debt	0	7 000	4 000	0
Creditors	18 000	5 000	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	0	0	0
Total Current Debt	1 240 000	1 190 000	1 206 000	0
Total Equity and Debt	2 337 000	1 674 000	1 480 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,52 %	43,4 %	88,93 %	0 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	73,13 %	73,61 %	77,25 %	-
Current Ratio	0,8	0,52	0,32	-
Quick Ratio	0,8	0,52	0,32	-
Equity Ratio	0,47	0,28	0,18	1
Gross Profit Margin	100 %	100 %	100 %	-