STRØMSTANGVEIEN 5 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

0,92 %

Current Ratio

5,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 114 000	1 079 000	1 054 000	1 040 000
Net Income	599 000	600 000	724 000	657 000
Total Assets	65 607 000	64 997 000	64 338 000	64 594 000
Total Equity	65 244 000	64 646 000	64 045 000	63 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 114 000	1 079 000	1 054 000	1 040 000
Expenditure	363 000	311 000	131 000	199 000
Operating Profit	751 000	767 000	923 000	841 000
Financial Income	16 000	2 000	7 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	16 000	2 000	6 000	2 000
Earnings Before Tax	768 000	770 000	929 000	843 000
Tax	169 000	169 000	205 000	185 000
Net Income	599 000	600 000	724 000	657 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 500 000	63 500 000	63 500 000	63 500 000
Total Current Assets	2 107 000	1 497 000	838 000	1 094 000
Total Assets	65 607 000	64 997 000	64 338 000	64 594 000
Total Retained Equity	1 714 000	1 116 000	0	−209 000
Total Equity	65 244 000	64 646 000	64 045 000	63 321 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	363 000	351 000	293 000	1 273 000
Total Equity and Debt	65 607 000	64 997 000	64 338 000	64 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 114 000	1 079 000	1 054 000	1 040 000
Other Income	0	0	0	0
Revenue	1 114 000	1 079 000	1 054 000	1 040 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	363 000	311 000	131 000	199 000
Operating Profit	751 000	767 000	923 000	841 000
Financial Income	16 000	2 000	7 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	16 000	2 000	6 000	2 000
Dividends	0	0	0	1 000 000
Net Income	599 000	600 000	724 000	657 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	63 500 000	63 500 000	63 500 000	63 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	63 500 000	63 500 000	63 500 000	63 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	63 500 000	63 500 000	63 500 000	63 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 107 000	1 497 000	812 000	1 094 000
Total Current Assets	2 107 000	1 497 000	838 000	1 094 000
Total Assets	65 607 000	64 997 000	64 338 000	64 594 000
Total Equity	65 244 000	64 646 000	64 045 000	63 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 000 000
Other Current Debt	194 000	182 000	88 000	87 000
Total Current Debt	363 000	351 000	293 000	1 273 000
Total Equity and Debt	65 607 000	64 997 000	64 338 000	64 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,92 %	0,93 %	1,13 %	1,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,41 %	71,08 %	87,57 %	80,87 %
Current Ratio	5,8	4,26	2,86	0,86
Quick Ratio	5,8	4,26	2,86	0,86
Equity Ratio	0,99	0,99	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %