SENJA EVENT OG UTVIKLING AS

9307 FINNSNES

Finances

Share Ownership

Return on Equity

111,7 %

Current Ratio

15,74

Debt-to-Equity Ratio

−2,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 177 000	160 000	0	0
Net Income	−439 000	15 000	0	0
Total Assets	677 000	52 000	1 334 000	1 334 000
Total Equity	−393 000	46 000	1 331 000	1 331 000

Income (NOK)	2022	2021
Revenue	3 177 000	160 000
Expenditure	3 589 000	143 000
Operating Profit	−411 000	18 000
Financial Income	0	0
Financial Costs	28 000	0
Financial Balance	−28 000	0
Earnings Before Tax	−439 000	18 000
Tax	0	3 000
Net Income	−439 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 334 000	1 334 000
Total Current Assets	677 000	52 000	0	0
Total Assets	677 000	52 000	1 334 000	1 334 000
Total Retained Equity	−423 000	16 000	1 000	1 000
Total Equity	−393 000	46 000	1 331 000	1 331 000
Total Long-Term Debt	1 027 000	0	0	0
Total Current Debt	43 000	6 000	3 000	3 000
Total Equity and Debt	677 000	52 000	1 334 000	1 334 000

Cash flow (NOK)	2022	2021
Sales Income	2 797 000	0
Other Income	380 000	160 000
Revenue	3 177 000	160 000
Cost of Goods Sold	2 915 000	0
Salary Costs	53 000	70 000
Depreciation	0	0
Impairment	0	0
Expenditure	3 589 000	143 000
Operating Profit	−411 000	18 000
Financial Income	0	0
Financial Costs	28 000	0
Financial Balance	−28 000	0
Dividends	0	0
Net Income	−439 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 334 000	1 334 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 334 000	1 334 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 334 000	1 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	415 000	0	0	0
Total Current Assets	677 000	52 000	0	0
Total Assets	677 000	52 000	1 334 000	1 334 000
Total Equity	−393 000	46 000	1 331 000	1 331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 027 000	0	0	0
Creditors	40 000	0	0	0
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	3 000	3 000
Total Current Debt	43 000	6 000	3 000	3 000
Total Equity and Debt	677 000	52 000	1 334 000	1 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,7 %	32,61 %	0 %	0 %
Debt-to-Equity Ratio	−2,61	0	0	0
Operating Profit Margin	−12,94 %	11,25 %	-	-
Current Ratio	15,74	8,67	0	0
Quick Ratio	15,74	8,67	0	0
Equity Ratio	−0,58	0,88	1	1
Gross Profit Margin	8,25 %	100 %	-	-