STENDAHL EIENDOM AS

7011 TRONDHEIM

Finances

Return on Equity

−6,15 %

Current Ratio

2,47

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 772 000	2 556 000	2 588 000	2 953 000
Net Income	−12 132 000	15 347 000	8 697 000	124 068 000
Total Assets	275 669 000	297 358 000	271 020 000	202 973 000
Total Equity	197 391 000	218 623 000	263 801 000	188 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 772 000	2 556 000	2 588 000	2 953 000
Expenditure	1 768 000	2 046 000	2 570 000	1 689 000
Operating Profit	1 005 000	510 000	18 000	1 264 000
Financial Income	6 163 000	16 056 000	9 543 000	123 278 000
Financial Costs	19 257 000	272 000	324 000	191 000
Financial Balance	−13 094 000	15 784 000	9 219 000	123 087 000
Earnings Before Tax	−12 090 000	16 293 000	9 237 000	124 351 000
Tax	42 000	946 000	539 000	283 000
Net Income	−12 132 000	15 347 000	8 697 000	124 068 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 863 000	57 674 000	54 976 000	34 216 000
Total Current Assets	189 806 000	239 684 000	216 043 000	168 757 000
Total Assets	275 669 000	297 358 000	271 020 000	202 973 000
Total Retained Equity	123 053 000	144 284 000	189 462 000	109 532 000
Total Equity	197 391 000	218 623 000	263 801 000	188 102 000
Total Long-Term Debt	1 357 000	1 448 000	1 513 000	1 549 000
Total Current Debt	76 921 000	77 287 000	5 705 000	13 323 000
Total Equity and Debt	275 669 000	297 358 000	271 020 000	202 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 201 000	2 416 000	2 953 000
Other Income	2 772 000	355 000	172 000	0
Revenue	2 772 000	2 556 000	2 588 000	2 953 000
Cost of Goods Sold	460 000	0	0	0
Salary Costs	970 000	802 000	800 000	114 000
Depreciation	283 000	282 000	282 000	282 000
Impairment	0	0	0	0
Expenditure	1 768 000	2 046 000	2 570 000	1 689 000
Operating Profit	1 005 000	510 000	18 000	1 264 000
Financial Income	6 163 000	16 056 000	9 543 000	123 278 000
Financial Costs	19 257 000	272 000	324 000	191 000
Financial Balance	−13 094 000	15 784 000	9 219 000	123 087 000
Dividends	0	0	0	0
Net Income	−12 132 000	15 347 000	8 697 000	124 068 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 408 000	13 691 000	13 973 000	19 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 408 000	13 691 000	13 973 000	19 055 000
Total Fiancial Fixed Assets	72 455 000	43 984 000	41 004 000	15 162 000
Total Fixed Assets	85 863 000	57 674 000	54 976 000	34 216 000
Stock	0	0	0	0
Total Investments	183 893 000	221 854 000	206 899 000	143 378 000
Cash, Bank	5 500 000	4 129 000	8 874 000	22 762 000
Total Current Assets	189 806 000	239 684 000	216 043 000	168 757 000
Total Assets	275 669 000	297 358 000	271 020 000	202 973 000
Total Equity	197 391 000	218 623 000	263 801 000	188 102 000
Short-Term Group Debt	72 895 000	0	0	0
Total Long-Term Debt	1 357 000	1 448 000	1 513 000	1 549 000
Creditors	−15 000	24 000	35 000	0
Unpaid Taxes	290 000	295 000	311 000	136 000
Dividends	0	0	0	0
Other Current Debt	3 647 000	75 957 000	4 917 000	12 827 000
Total Current Debt	76 921 000	77 287 000	5 705 000	13 323 000
Total Equity and Debt	275 669 000	297 358 000	271 020 000	202 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,15 %	7,02 %	3,3 %	65,96 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	36,26 %	19,95 %	0,7 %	42,8 %
Current Ratio	2,47	3,1	37,87	12,67
Quick Ratio	2,47	3,1	37,87	12,67
Equity Ratio	0,72	0,74	0,97	0,93
Gross Profit Margin	83,41 %	100 %	100 %	100 %