SKJETNE MASKIN HOLDING AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,28 %

Current Ratio

38,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 000	0	0	0
Net Income	49 000	−17 000	−15 000	1 292 000
Total Assets	2 200 000	2 178 000	4 149 000	4 153 000
Total Equity	2 145 000	2 096 000	4 063 000	4 061 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 000	0	0	0
Expenditure	29 000	17 000	20 000	57 000
Operating Profit	54 000	−17 000	−20 000	−57 000
Financial Income	0	0	1 000	1 358 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 358 000
Earnings Before Tax	54 000	−17 000	−20 000	1 302 000
Tax	5 000	0	−4 000	9 000
Net Income	49 000	−17 000	−15 000	1 292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	0	0	0
Total Current Assets	2 127 000	2 178 000	4 149 000	4 153 000
Total Assets	2 200 000	2 178 000	4 149 000	4 153 000
Total Retained Equity	49 000	0	1 276 000	1 304 000
Total Equity	2 145 000	2 096 000	4 063 000	4 061 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 000	83 000	86 000	92 000
Total Equity and Debt	2 200 000	2 178 000	4 149 000	4 153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	83 000	0	0	0
Revenue	83 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	17 000	20 000	57 000
Operating Profit	54 000	−17 000	−20 000	−57 000
Financial Income	0	0	1 000	1 358 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 358 000
Dividends	0	0	0	0
Net Income	49 000	−17 000	−15 000	1 292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	73 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	73 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	0	0	0
Stock	50 000	91 000	91 000	0
Total Investments	0	0	0	0
Cash, Bank	393 000	403 000	2 070 000	69 000
Total Current Assets	2 127 000	2 178 000	4 149 000	4 153 000
Total Assets	2 200 000	2 178 000	4 149 000	4 153 000
Total Equity	2 145 000	2 096 000	4 063 000	4 061 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	83 000	83 000	83 000
Total Current Debt	55 000	83 000	86 000	92 000
Total Equity and Debt	2 200 000	2 178 000	4 149 000	4 153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,28 %	−0,81 %	−0,37 %	31,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,06 %	-	-	-
Current Ratio	38,67	26,24	48,24	45,14
Quick Ratio	425,4	−272,25	−829,8	45,14
Equity Ratio	0,98	0,96	0,98	0,98
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table