BETZY KJELSBERGS VEI 10 BORETTSLAG

0250 OSLO

Finances

Share Ownership

Return on Equity

1 726,54 %

Current Ratio

1,55

Debt-to-Equity Ratio

72,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000 000	0	0	0
Net Income	33 564 000	−29 183 000	−7 000	0
Total Assets	149 129 000	128 379 000	143 000	150 000
Total Equity	1 944 000	−28 790 000	143 000	150 000

Income (NOK)	2022	2021	2020
Revenue	8 000 000	0	0
Expenditure	−27 011 000	29 183 000	7 000
Operating Profit	35 011 000	−29 183 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	35 011 000	−29 183 000	−7 000
Tax	1 447 000	0	0
Net Income	33 564 000	−29 183 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	138 600 000	126 500 000	0	0
Total Current Assets	10 529 000	1 879 000	143 000	150 000
Total Assets	149 129 000	128 379 000	143 000	150 000
Total Retained Equity	−756 000	−29 190 000	−7 000	0
Total Equity	1 944 000	−28 790 000	143 000	150 000
Total Long-Term Debt	140 409 000	0	0	0
Total Current Debt	6 775 000	157 169 000	0	0
Total Equity and Debt	149 129 000	128 379 000	143 000	150 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	8 000 000	0	0
Revenue	8 000 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	1 400 000	0	0
Impairment	−29 000 000	29 000 000	0
Expenditure	−27 011 000	29 183 000	7 000
Operating Profit	35 011 000	−29 183 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	33 564 000	−29 183 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	138 600 000	111 000 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	138 600 000	111 000 000	0	0
Total Fiancial Fixed Assets	0	15 500 000	0	0
Total Fixed Assets	138 600 000	126 500 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	1 878 000	143 000	150 000
Total Current Assets	10 529 000	1 879 000	143 000	150 000
Total Assets	149 129 000	128 379 000	143 000	150 000
Total Equity	1 944 000	−28 790 000	143 000	150 000
Short-Term Group Debt	6 770 000	157 156 000	0	0
Total Long-Term Debt	140 409 000	0	0	0
Creditors	6 000	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 775 000	157 169 000	0	0
Total Equity and Debt	149 129 000	128 379 000	143 000	150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 726,54 %	101,37 %	−4,9 %	0 %
Debt-to-Equity Ratio	72,23	−0	0	0
Operating Profit Margin	437,64 %	-	-	-
Current Ratio	1,55	0,01	-	-
Quick Ratio	1,55	0,01	-	-
Equity Ratio	0,01	−0,22	1	1
Gross Profit Margin	100 %	-	-	-