AS ABEL

5022 BERGEN

Finances

Return on Equity

22,22 %

Current Ratio

5,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 813 000	1 816 000	1 817 000	1 578 000
Net Income	1 379 000	1 316 000	11 028 000	2 177 000
Total Assets	6 529 000	6 105 000	4 828 000	12 373 000
Total Equity	6 206 000	4 826 000	3 510 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 813 000	1 816 000	1 817 000	1 578 000
Expenditure	322 000	261 000	517 000	389 000
Operating Profit	1 492 000	1 555 000	1 300 000	1 189 000
Financial Income	223 000	106 000	10 033 000	1 684 000
Financial Costs	0	0	1 000	0
Financial Balance	223 000	106 000	10 032 000	1 684 000
Earnings Before Tax	1 714 000	1 661 000	11 332 000	2 873 000
Tax	335 000	345 000	304 000	696 000
Net Income	1 379 000	1 316 000	11 028 000	2 177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 835 000	697 000	711 000	7 596 000
Total Current Assets	1 693 000	5 407 000	4 117 000	4 777 000
Total Assets	6 529 000	6 105 000	4 828 000	12 373 000
Total Retained Equity	6 176 000	4 796 000	3 480 000	174 000
Total Equity	6 206 000	4 826 000	3 510 000	204 000
Total Long-Term Debt	0	0	0	9 917 000
Total Current Debt	323 000	1 278 000	1 318 000	2 252 000
Total Equity and Debt	6 529 000	6 105 000	4 828 000	12 373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 813 000	1 816 000	1 817 000	1 578 000
Revenue	1 813 000	1 816 000	1 817 000	1 578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	0	172 000	178 000
Impairment	0	0	0	0
Expenditure	322 000	261 000	517 000	389 000
Operating Profit	1 492 000	1 555 000	1 300 000	1 189 000
Financial Income	223 000	106 000	10 033 000	1 684 000
Financial Costs	0	0	1 000	0
Financial Balance	223 000	106 000	10 032 000	1 684 000
Dividends	0	0	6 983 000	1 600 000
Net Income	1 379 000	1 316 000	11 028 000	2 177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	231 000	242 000	256 000	24 000
Real Eastate	1 052 000	405 000	405 000	577 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 052 000	405 000	405 000	577 000
Total Fiancial Fixed Assets	3 552 000	50 000	50 000	6 995 000
Total Fixed Assets	4 835 000	697 000	711 000	7 596 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 672 000	3 890 000	4 117 000	3 277 000
Total Current Assets	1 693 000	5 407 000	4 117 000	4 777 000
Total Assets	6 529 000	6 105 000	4 828 000	12 373 000
Total Equity	6 206 000	4 826 000	3 510 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 917 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	6 983 000	1 600 000
Other Current Debt	0	948 000	991 000	31 000
Total Current Debt	323 000	1 278 000	1 318 000	2 252 000
Total Equity and Debt	6 529 000	6 105 000	4 828 000	12 373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,22 %	27,27 %	314,19 %	1 067,16 %
Debt-to-Equity Ratio	0	0	0	48,61
Operating Profit Margin	82,29 %	85,63 %	71,55 %	75,35 %
Current Ratio	5,24	4,23	3,12	2,12
Quick Ratio	5,24	4,23	3,12	2,12
Equity Ratio	0,95	0,79	0,73	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %