HANGAR SOGNDAL AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

2,45 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	313 000	236 000	233 000	0
Net Income	28 000	7 000	18 000	−107 000
Total Assets	1 342 000	1 223 000	1 219 000	6 673 000
Total Equity	1 145 000	1 117 000	1 111 000	1 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	313 000	236 000	233 000	0
Expenditure	301 000	229 000	213 000	110 000
Operating Profit	12 000	7 000	19 000	−110 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	3 000
Earnings Before Tax	12 000	7 000	18 000	−107 000
Tax	−16 000	0	0	0
Net Income	28 000	7 000	18 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	859 000	900 000	959 000	1 075 000
Total Current Assets	483 000	323 000	260 000	5 598 000
Total Assets	1 342 000	1 223 000	1 219 000	6 673 000
Total Retained Equity	−55 000	−83 000	−89 000	−107 000
Total Equity	1 145 000	1 117 000	1 111 000	1 093 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	197 000	106 000	108 000	5 581 000
Total Equity and Debt	1 342 000	1 223 000	1 219 000	6 673 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	313 000	236 000	233 000	0
Revenue	313 000	236 000	233 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	59 000	59 000	0
Impairment	0	0	0	0
Expenditure	301 000	229 000	213 000	110 000
Operating Profit	12 000	7 000	19 000	−110 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	3 000
Dividends	0	0	0	0
Net Income	28 000	7 000	18 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	0	0	0
Real Eastate	841 000	900 000	959 000	1 075 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	841 000	900 000	959 000	1 075 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	859 000	900 000	959 000	1 075 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	198 000	141 000	4 385 000
Total Current Assets	483 000	323 000	260 000	5 598 000
Total Assets	1 342 000	1 223 000	1 219 000	6 673 000
Total Equity	1 145 000	1 117 000	1 111 000	1 093 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	194 000	108 000	112 000	5 581 000
Unpaid Taxes	0	−3 000	−4 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	197 000	106 000	108 000	5 581 000
Total Equity and Debt	1 342 000	1 223 000	1 219 000	6 673 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,45 %	0,63 %	1,62 %	−9,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,83 %	2,97 %	8,15 %	-
Current Ratio	2,45	3,05	2,41	1
Quick Ratio	2,45	3,05	2,41	1
Equity Ratio	0,85	0,91	0,91	0,16
Gross Profit Margin	100 %	100 %	100 %	-